| Revenue | DKK 2M | +10% |
| EBITDA | DKK 2M | +10% |
| Net profit | DKK 1,3M | +22% |
| Total assets | DKK 88,9M | +51% |
| Equity | DKK 55M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 171 | 1.346 | 1.269 | 1.770 | 1.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 1.346 | 1.269 | 1.770 | 1.952 |
| Depreciation & amort. | -129 | -185 | -185 | -145 | -200 |
| EBIT | 42 | 1.161 | 1.084 | 1.625 | 1.752 |
| Net financials | -1.511 | -220 | 8.656 | -544 | -432 |
| Profit before tax | -1.469 | 941 | 9.740 | 1.081 | 1.319 |
| Tax | -340 | -0 | 1.421 | -0 | -0 |
| Net profit | -1.129 | 941 | 8.319 | 1.081 | 1.319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68.872 | 70.909 | 57.685 | 58.802 | 88.896 |
| Equity | 22.585 | 23.527 | 31.845 | 52.926 | 55.032 |
| Long-term debt | 45.732 | 45.544 | 4.732 | 4.642 | 17.388 |
| Short-term debt | 555 | 1.839 | 21.108 | 1.234 | 16.476 |
| Total debt | 46.287 | 47.383 | 25.840 | 5.876 | 33.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Former (7) | ||
DH Management | Management | 1997 – 2019 |
ET | Audit | 1997 – 1997 |
SH Management | Management | 2018 – 2019 |
HO Management | Management | 2003 – 2018 |
NR Management | Management | 1997 – 2003 |
AH Management | Management | 2018 – 2019 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Henrik Orthmann Rasmussen | Management | 0 companies |
| Niels Rode Pedersen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |