| Revenue | DKK -52K | +72% |
| EBITDA | DKK -52K | -72% |
| Net profit | DKK 1,9M | +48% |
| Total assets | DKK 79,7M | +2% |
| Equity | DKK 79,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.303 | -34 | -140 | -3.529 | -4.970 | 6.748 | 1.203 | — | — | — | — | 0 | -30 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.287 | -22 | 128 | 3.517 | 4.951 | 6.740 | 1.138 | 19.177 | 18.317 | 6.194 | 11.292 | -22 | -30 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.287 | -22 | 128 | 3.517 | 4.951 | 6.740 | 1.138 | 19.177 | 18.317 | 6.194 | 11.292 | -22 | -30 | -52 |
| Net financials | 23 | -418 | -0 | -2 | -127 | -6 | 32 | 19.266 | 18.354 | 7.101 | 11.643 | 5.198 | 1.381 | 2.017 |
| Profit before tax | 1.310 | 374 | 127 | 3.515 | 4.824 | 6.734 | 1.170 | 19.243 | 18.335 | 7.083 | 11.625 | 5.176 | 1.351 | 1.965 |
| Tax | 2 | 2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 96 | 69 | 77 | 76 | 81 |
| Net profit | 1.308 | 373 | 122 | 3.515 | 4.824 | 6.734 | 1.170 | 19.243 | 18.335 | 6.987 | 11.556 | 5.100 | 1.275 | 1.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.641 | 3.273 | 3.343 | 7.459 | 12.379 | 19.030 | 18.440 | 36.625 | 54.506 | 61.858 | 73.278 | 77.589 | 78.503 | 79.709 |
| Equity | 3.613 | 3.192 | 3.265 | 6.780 | 11.604 | 18.288 | 18.406 | 36.596 | 54.477 | 61.408 | 72.907 | 77.407 | 78.082 | 79.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 69 | 61 | 61 | 59 |
| Short-term debt | 28 | -81 | 78 | 679 | 775 | 742 | 34 | 29 | 29 | 353 | 302 | 122 | 361 | 184 |
| Total debt | 28 | -81 | 78 | 679 | 775 | 742 | 34 | 29 | 29 | 449 | 371 | 182 | 422 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
HP Audit | Audit | 1997 | — | — |
JS Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |
| Jørgen Søtofte | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |