| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | -144% |
| Net profit | DKK -151K | -1882% |
| Total assets | DKK 2M | +112% |
| Equity | DKK 1,6M | +147% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 132 | 141 | 150 | 221 | 231 | 247 | 0 |
| Staff expenses | -234 | -169 | -223 | -162 | -174 | -175 | -0 |
| EBITDA | -102 | -29 | -72 | -78 | -59 | -23 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -29 | -72 | -78 | -59 | -23 | -57 |
| Net financials | 57 | 63 | -743 | 37 | 48 | 19 | -119 |
| Profit before tax | -46 | 35 | -815 | -41 | -11 | -4 | -176 |
| Tax | -23 | -21 | -10 | -11 | -10 | -13 | -25 |
| Net profit | -22 | 56 | -805 | -29 | -1 | 8 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.900 | 1.738 | 919 | 879 | 929 | 964 | 2.041 |
| Equity | 1.436 | 1.492 | 687 | 658 | 657 | 665 | 1.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 245 | 232 | 221 | 272 | 299 | 400 |
| Total debt | 463 | 245 | 232 | 221 | 272 | 299 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
CE Unofficial title | Unofficial title | 2017 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MA | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Eriksen | Unofficial title | 0 companies |
| Maria Idalina Figueira da Silva Buxbom | Chief Executive Officer | 0 companies |
| Michael Alexander Rhodin | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dan Buxbom | Board of Directors | 0 companies |
| Kim Aagaard Sparre | Chairman | 0 companies |
| Jørgen Ravn Elkjær | Board of Directors | 0 companies |
| Eva Buxbom | Board of Directors | 0 companies |