| Revenue | DKK 668K | +567% |
| EBITDA | DKK 667K | +571% |
| Net profit | DKK -3M | -676% |
| Total assets | DKK 1,4M | -85% |
| Equity | DKK -1,1M | -163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 36 | 178 | 354 | 298 | 155 | 88 | 160 | 220 | 0 | 24 | 719 | 100 | 668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -112 | 49 | 239 | 125 | 43 | -38 | -2 | -6 | -300 | 24 | 717 | 99 | 667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -112 | 49 | 239 | 125 | 43 | -38 | -2 | -6 | -300 | 24 | 717 | 99 | 667 |
| Net financials | 57 | 58 | 66 | 66 | 93 | 74 | 103 | 62 | 103 | 207 | 97 | -198 | -481 | -3.626 |
| Profit before tax | -48 | -54 | 115 | 305 | 218 | 117 | 65 | 60 | 97 | -93 | 121 | 519 | -381 | -2.959 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -54 | 115 | 305 | 218 | 117 | 65 | 60 | 97 | -93 | 121 | 519 | -381 | -2.959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.812 | 3.318 | 4.285 | 4.759 | 4.859 | 4.664 | 5.150 | 7.774 | 8.511 | 9.352 | 10.060 | 9.313 | 1.389 |
| Equity | 1.181 | 1.127 | 1.242 | 1.547 | 1.765 | 1.882 | 1.947 | 2.007 | 2.104 | 1.901 | 1.909 | 2.428 | 1.814 | -1.145 |
| Long-term debt | 79 | 57 | 30 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.304 | 1.628 | 2.046 | 2.738 | 2.994 | 2.976 | 2.717 | 3.134 | 5.662 | 6.611 | 7.443 | 7.632 | 7.499 | 2.534 |
| Total debt | 1.383 | 1.685 | 2.076 | 2.738 | 2.994 | 2.976 | 2.717 | 3.143 | 5.670 | 6.611 | 7.443 | 7.632 | 7.499 | 2.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
| Audit | 1997 | — | — | |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Taastrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |