| Revenue | DKK 174,8M | +8% |
| EBITDA | DKK 42,7M | +41% |
| Net profit | DKK 37,2M | +43% |
| Total assets | DKK 253,1M | +7% |
| Equity | DKK 229,9M | +20% |
| Employees | 69 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105.636 | 112.161 | 104.072 | 139.907 | 130.754 | 109.478 | 126.536 | 102.370 | 118.587 | 164.208 | 161.453 | 174.778 |
| Staff expenses | -46.921 | -44.319 | -41.882 | -0 | -0 | -0 | -39.829 | -41.062 | -35.919 | -37.331 | -38.259 | -41.785 |
| EBITDA | -564 | -5.151 | -12.999 | -17.055 | 183 | 15.933 | 6.354 | 1.160 | 18.625 | 34.084 | 30.363 | 42.696 |
| Depreciation & amort. | -4.276 | -3.916 | -4.056 | -0 | -0 | -0 | -0 | -0 | -2.085 | -2.851 | -2.835 | -3.856 |
| EBIT | -4.840 | -9.067 | -17.055 | -17.055 | 183 | 15.933 | 6.354 | 1.160 | 16.540 | 31.233 | 27.528 | 38.840 |
| Net financials | -3.749 | -2.526 | -76 | -232 | -341 | 452 | 1.833 | 820 | 3.059 | 871 | 5.344 | 7.698 |
| Profit before tax | -20.877 | -2.408 | -3.394 | 14.997 | 5.247 | 913 | 5.045 | -1.679 | 19.599 | 32.104 | 32.872 | 46.538 |
| Tax | -4.711 | -273 | -465 | 2.977 | 1.216 | 241 | 1.060 | -446 | 4.041 | 6.639 | 6.749 | 9.293 |
| Net profit | -16.166 | -2.135 | -2.929 | 12.020 | 4.031 | 672 | 3.985 | -1.233 | 15.558 | 25.465 | 26.123 | 37.245 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.485 | 116.592 | 136.249 | 159.171 | 143.880 | 154.187 | 178.030 | 151.269 | 160.165 | 207.274 | 237.573 | 253.147 |
| Equity | 25.746 | 23.619 | 105.707 | 117.660 | 121.670 | 122.335 | 126.354 | 125.037 | 140.732 | 166.034 | 192.282 | 229.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.739 | 92.973 | 30.542 | 41.511 | 22.210 | 31.852 | 51.676 | 26.232 | 19.433 | 41.240 | 45.291 | 23.293 |
| Total debt | 80.739 | 92.973 | 30.542 | 41.511 | 22.210 | 31.852 | 51.676 | 26.232 | 19.433 | 41.240 | 45.291 | 23.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
KV Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANOMAT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jimmy René Henriksen | Board of Directors | 0 companies |
| Nina Vibe-Petersen | Board of Directors | 0 companies |
| Sebastian Ewald Vibe-Petersen | Board of Directors | 0 companies |