| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK 826K | +32% |
| Net profit | DKK 756K | +29% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 6,4M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 252 | 0 | — | 28 | -8 | -3 | 457 | 6.106 | 5.101 | 4.887 |
| Staff expenses | -112 | -26 | -0 | -0 | -0 | -0 | -0 | -1.053 | -3.913 | -4.475 | -4.061 |
| EBITDA | 41 | 31 | -6 | -0 | 28 | -8 | -3 | -596 | 2.193 | 626 | 826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 31 | -6 | -0 | 28 | -8 | -3 | -596 | 2.193 | 626 | 826 |
| Net financials | -2 | 2 | 1 | -0 | 1 | -1 | -14 | -23 | -21 | -42 | -70 |
| Profit before tax | 39 | 33 | -5 | -0 | 29 | -9 | -17 | -619 | 2.172 | 584 | 756 |
| Tax | -0 | 67 | -0 | -0 | -7 | -3 | -11 | -102 | -272 | -0 | -0 |
| Net profit | 39 | -34 | -5 | -0 | 36 | -6 | -6 | -517 | 2.444 | 584 | 756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 907 | 889 | 881 | 880 | 872 | 869 | 1.170 | 6.210 | 6.486 | 6.974 |
| Equity | 888 | 851 | 846 | 840 | 876 | 870 | 866 | 349 | 5.052 | 5.636 | 6.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 56 | 43 | 41 | 4 | 2 | 3 | 821 | 1.158 | 850 | 582 |
| Total debt | 59 | 56 | 43 | 41 | 4 | 2 | 3 | 821 | 1.158 | 850 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2022 | — | — |
ET | Audit | 1997 | — | — |
VN Management | Management | 2018 | — | — |
JS Management | Management | 1999 | — | — |
CJ Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARGILL HOLDINGS DENMARK ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Vagn Nielsen Lind | Management | 0 companies |
| Jørn Smidt-Larsen | Management | 0 companies |
| Carl Johan Ingvar Johansson | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ludger Georg Te Laak | Board of Directors | 0 companies |
| Kennet Henry Kalervo Eriksson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Tommie Garrit Wessing | Chairman | 0 companies |
| Peter Dragsbæk Raun | Board of Directors | 0 companies |
| Dirk Jonker | Board of Directors | 0 companies |
| Jakob Kåre Dalmose Rasmussen | Chairman | 0 companies |
| Michael Beran | Chairman | 0 companies |
| Kathy Lynn Fortmann | Chairman | 0 companies |
| Tom Henning Karlsson | Board of Directors | 0 companies |
| Rhendy Alexander Macnack | Chairman | 0 companies |
| Ralf Møller Larsen | Chairman | 0 companies |
| Philip Marker | Board of Directors | 0 companies |
| Klaus Bo Andersen | Board of Directors | 0 companies |
| Jørgen Østergaard Larsen | Chairman | 0 companies |
| Petrus Ludovicus Van Deursen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Jesper Westmark Andersen | Board of Directors | 0 companies |