| Revenue | DKK 255K | -94% |
| EBITDA | DKK 9K | -99% |
| Net profit | DKK 15K | -99% |
| Total assets | DKK 2,1M | -66% |
| Equity | DKK 1,8M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 8.574 | 7.419 | 4.500 | 255 |
| Staff expenses | -5.362 | -5.406 | -2.795 | -246 |
| EBITDA | 3.212 | 2.012 | 1.705 | 9 |
| Depreciation & amort. | -206 | -160 | -219 | -6 |
| EBIT | 3.006 | 1.852 | 1.486 | 3 |
| Net financials | 41 | -2 | 48 | 20 |
| Profit before tax | 3.047 | 1.850 | 1.534 | 23 |
| Tax | 771 | 470 | 389 | 8 |
| Net profit | 2.276 | 1.380 | 1.145 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.719 | 9.651 | 6.296 | 2.143 |
| Equity | 7.368 | 6.548 | 3.693 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.351 | 3.103 | 2.603 | 328 |
| Total debt | 4.351 | 3.103 | 2.603 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1999 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.I.G., HERNING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjørno Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kirstine Vestergaard-Poulsen | Chairman | 0 companies |
| Karl Kenneth Vinther Iversen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Elisabeth Zartov | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Morten Holst Bjørno | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |