| Revenue | DKK 3,4M | +345% |
| EBITDA | DKK 3,4M | +345% |
| Net profit | DKK 2,3M | +957% |
| Total assets | DKK 23,1M | +9% |
| Equity | DKK 9,1M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 961 | 842 | 797 | 755 | 3.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 961 | 842 | 797 | 755 | 3.361 |
| Depreciation & amort. | -83 | -83 | -83 | -64 | -59 |
| EBIT | 879 | 759 | 714 | 691 | 3.303 |
| Net financials | 408 | -1.056 | -842 | -855 | -505 |
| Profit before tax | 1.286 | -297 | -127 | -164 | 2.797 |
| Tax | 89 | 67 | 102 | 108 | 463 |
| Net profit | 1.197 | -363 | -229 | -272 | 2.334 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.787 | 21.767 | 21.455 | 21.233 | 23.074 |
| Equity | 7.597 | 7.233 | 7.004 | 6.732 | 9.066 |
| Long-term debt | 8.968 | 11.267 | 11.502 | 3.127 | 2.531 |
| Short-term debt | 3.223 | 3.267 | 2.948 | 11.374 | 11.476 |
| Total debt | 12.191 | 14.534 | 14.451 | 14.501 | 14.008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 1997 |
| Former (3) | ||
PB Management | Management | 1997 – 1997 |
JH Audit | Audit | 1997 – 2006 |
HA Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Johannes Hansen | Audit | 0 companies |
| Jan Langkjær | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Tobias Ringsted Langkjær | Board of Directors | 0 companies |
| Kim Langkjær | Board of Directors | 0 companies |
| Lisbeth Dupont Langkjær | Board of Directors | 0 companies |