| Revenue | DKK -29K | -214% |
| EBITDA | DKK -29K | -214% |
| Net profit | DKK -34K | -365% |
| Total assets | DKK 622K | -5% |
| Equity | DKK 610K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 63 | 141 | 144 | 94 | 160 | 133 | 62 | 78 | 97 | 7 | 25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 63 | 141 | 144 | 94 | 160 | 133 | 62 | 78 | 97 | 7 | 25 | -29 |
| Depreciation & amort. | -0 | -0 | -17 | -17 | -17 | -14 | -14 | -14 | -29 | -20 | -140 | -8 | -6 |
| EBIT | 109 | 63 | 124 | 126 | 77 | 145 | 119 | 47 | 49 | 77 | -133 | 17 | -34 |
| Net financials | -8 | -8 | -7 | -19 | -20 | -17 | -10 | -6 | -5 | -10 | -5 | -0 | -0 |
| Profit before tax | 101 | 55 | 117 | 108 | 57 | 128 | 109 | 42 | 44 | 67 | -139 | 17 | -34 |
| Tax | -0 | 5 | 27 | 29 | -22 | 24 | 24 | 3 | 8 | 13 | -0 | 4 | -0 |
| Net profit | 20 | 34 | 82 | 85 | 72 | 104 | 85 | 39 | 36 | 54 | -139 | 13 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 538 | 616 | 835 | 819 | 869 | 811 | 874 | 866 | 902 | 698 | 655 | 622 |
| Equity | 330 | 344 | 396 | 432 | 454 | 557 | 643 | 681 | 717 | 771 | 632 | 645 | 610 |
| Long-term debt | 176 | 163 | 151 | 312 | 266 | 176 | 95 | 80 | 65 | 49 | 0 | 0 | 0 |
| Short-term debt | 21 | 30 | 69 | 91 | 99 | 135 | 73 | 112 | 84 | 83 | 66 | 11 | 12 |
| Total debt | 196 | 193 | 220 | 403 | 365 | 311 | 169 | 192 | 149 | 132 | 66 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
OG Audit | Audit | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 1997 | |
| Individual | 33.3% | 0.0% | 1997 | |
| Individual | 33.3% | 0.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Guldbæk Dahl | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |