| Revenue | DKK -167 | -100% |
| EBITDA | DKK 73K | -96% |
| Net profit | DKK 63K | +101% |
| Total assets | DKK 11,2M | -10% |
| Equity | DKK -1,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 19.129 | 8.744 | -0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -7.603 | 2.075 | 73 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -7.603 | 2.075 | 73 |
| Net financials | 249 | -12.214 | -10 |
| Profit before tax | -7.354 | -10.139 | 63 |
| Tax | 4.851 | -0 | -0 |
| Net profit | -12.205 | -10.139 | 63 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 19.664 | 12.458 | 11.223 |
| Equity | 8.420 | -1.720 | -1.656 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 11.053 | 13.954 | 12.819 |
| Total debt | 11.053 | 13.954 | 12.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
AL Management | Management | 2002 | — | — |
ET | Audit | 1997 | — | — |
ET Unofficial title | Unofficial title | 1997 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
JM Unofficial title | Unofficial title | 2015 | — | — |
EK Unofficial title | Unofficial title | 2002 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERDANE NVP SEED SPV K/S | Company | 20.0% | 20.0% | 2009 |
| Individual | 25.0% | 25.0% | 2009 | |
VERDANE NVP I SPV K/S | Company | 5.0% | 5.0% | 2009 |
SUNSTONE TECHNOLOGY VENTURES FUND I K/S | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kokholm | Management | 0 companies |
| Ann-Dorthea Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Eskil Trolle | Unofficial title | 0 companies |
| Søren Anker Rasmussen | Chief Executive Officer | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Eric Korre Horten | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Christensen | Deputy Chairman | 0 companies |
| Klaus Falkesen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Eric Alan Rapp | Chairman | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Masayuki Hashimoto | Board of Directors | 0 companies |
| Jørgen Smidt | Board of Directors | 0 companies |
| Ole Hauskov | Board of Directors | 0 companies |
| David Packness Meyer | Board of Directors | 0 companies |
| Claus Højbjerg Andersen | Board of Directors | 0 companies |
| Jimmy Fussing Nielsen | Chairman | 0 companies |
| Christian Foldberg Rovsing | Board of Directors | 0 companies |
| Hiromichi Mizuno | Board of Directors | 0 companies |
| Hans Henrik Lund | Chairman | 0 companies |
| Sidsel Rovsing | Board of Directors | 0 companies |
| Conny Rasmussen | Board of Directors | 0 companies |
| Karsten Borch | Chairman | 0 companies |
| Jesper Balser | Board of Directors | 0 companies |
| Johan Gustaf Olof Bjurstrøm | Board of Directors | 0 companies |
| Per Flemming Stæhr | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Arne Gillin | Board of Directors | 0 companies |