| Revenue | DKK 14,7M | +2% |
| EBITDA | DKK 953K | -8% |
| Net profit | DKK 796K | -16% |
| Total assets | DKK 10,4M | +5% |
| Equity | DKK 4,2M | +23% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.336 | 11.167 | 12.484 | 14.426 | 14.677 |
| Staff expenses | -11.450 | -11.362 | -11.881 | -13.389 | -13.724 |
| EBITDA | 4.886 | -195 | 602 | 1.037 | 953 |
| Depreciation & amort. | -266 | -0 | -0 | -0 | -0 |
| EBIT | 4.620 | -195 | 602 | 1.037 | 953 |
| Net financials | -75 | -32 | 131 | 184 | 81 |
| Profit before tax | 4.544 | -227 | 734 | 1.221 | 1.034 |
| Tax | 1.003 | -48 | 167 | 278 | 238 |
| Net profit | 3.541 | -179 | 567 | 943 | 796 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.429 | 7.218 | 9.525 | 9.900 | 10.354 |
| Equity | 6.100 | 1.922 | 2.488 | 3.432 | 4.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.329 | 5.296 | 7.037 | 6.468 | 6.127 |
| Total debt | 5.329 | 5.296 | 7.037 | 6.468 | 6.127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (11) | ||
ET | Audit | 1997 – 1997 |
JN Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
KL Chief Executive Officer | Chief Executive Officer | 2005 – 2013 |
AN Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
MØ Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
PK Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
SV Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
LS Management | Management | 2016 – 2018 |
ME Chief Executive Officer | Chief Executive Officer | 1997 – 2005 |
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Chairman | 2009 – 2013 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 1997 – 1997 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Nicolai Døllner | Chief Executive Officer | 0 companies |
| Kristian Lund | Chief Executive Officer | 0 companies |
| Allan Nordahl Hansen | Chief Executive Officer | 0 companies |
| Marianne Østergaard Petersen | Chief Executive Officer | 0 companies |
| Pia Kielstrup | Chief Executive Officer | 0 companies |
| Søren Vitfell Keller | Chief Executive Officer | 0 companies |
| Lars Schmidt | Management | 0 companies |
| Maria Emilia Irmgard Nielsen-Hannerup | Chief Executive Officer | 0 companies |
| Rikke Harriet Esbjerg | Chief Executive Officer | 0 companies |
| Fredrik Bengt Jarl Andersson | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Anders Eriksson | Chairman | 0 companies |
| Peter Michael Hansen | Board of Directors | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Bertil Magnus Lidholm | Board of Directors | 0 companies |
| Karmo Kaas-Lutsberg | Chairman | 0 companies |
| Ann Henriksson | Chairman | 0 companies |
| Igor Rotov | Board of Directors | 0 companies |
| Jonas Olof Eriksson | Chairman | 0 companies |
| Terry Alan Potter | Board of Directors | 0 companies |
| Gunnar Arne Olin | Board of Directors | 0 companies |
| John Parly Guldhammer Poulsen | Board of Directors | 0 companies |
| Christina Helena Kennedy | Board of Directors | 0 companies |
| Anders Gottlieb Busch | Board of Directors | 0 companies |
| Lise Hjertaas | Board of Directors | 0 companies |
| Lars Henrik Munch | Board of Directors | 0 companies |
| Karmo Kaas-Lutsberg | Board of Directors | 0 companies |
| Mikael Bogislaus Nestius | Board of Directors | 0 companies |
| Nils Arne Vilhelm Thernfrid | Board of Directors | 0 companies |
| Per Gunnar Holmgren | Chairman | 0 companies |
| Tone Danielsen | Board of Directors | 0 companies |
| Hans Bohman | Board of Directors | 0 companies |
| Nils Anders Malmsten | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Bjarne Fog Corydon | Board of Directors | 0 companies |