| Revenue | DKK -1,5M | -176% |
| EBITDA | DKK -2,2M | -273% |
| Net profit | DKK -39M | -547% |
| Total assets | DKK 120M | -8% |
| Equity | DKK 654K | -98% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.776 | 4.157 | 3.858 | 1.955 | -1.485 |
| Staff expenses | -1.232 | -884 | -505 | -672 | -732 |
| EBITDA | 3.544 | 3.272 | 3.353 | 1.283 | -2.217 |
| Depreciation & amort. | -1.054 | -991 | -854 | -1.033 | -1.002 |
| EBIT | 2.490 | 2.281 | 2.499 | 250 | -3.219 |
| Net financials | -8.864 | -2.654 | 4.099 | 8.014 | -36.584 |
| Profit before tax | -6.374 | -373 | 6.598 | 8.264 | -39.803 |
| Tax | -476 | 147 | 184 | -469 | -775 |
| Net profit | -5.898 | -520 | 6.414 | 8.732 | -39.028 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 112.624 | 113.491 | 120.596 | 130.867 | 119.992 |
| Equity | 24.694 | 24.207 | 29.574 | 39.528 | 654 |
| Long-term debt | 52.028 | 52.028 | 52.028 | 52.028 | 52.028 |
| Short-term debt | 24.468 | 25.792 | 26.315 | 28.761 | 29.314 |
| Total debt | 76.496 | 77.820 | 78.343 | 80.789 | 81.341 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1997 – 1997 |
LG Management | Management | 1997 – 2000 |
MH | Audit | 1997 – 2018 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1997 – 1997 | |
| Chairman | 2000 – 2019 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 0% | 2000 | |
| Individual | 33.33–49.99% | 90–99.99% | 2000 | |
| Individual | 15–19.99% | 0% | 2000 | |
| Individual | 15–19.99% | 0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Gunnar Christensen | Management | 0 companies |
| Morten Henrik Christensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jette Thygesen | Chairman | 0 companies |
| Karl Ejner Thygesen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |