| Revenue | DKK 245,7M | -4% |
| EBITDA | DKK -10,1M | +58% |
| Net profit | DKK 27M | +546% |
| Total assets | DKK 2,6B | +3% |
| Equity | DKK 2,3B | +1% |
| Employees | 82 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 969.632 | 967.462 | 1.049.598 | 1.134.936 | 1.206.169 | — | — | — | — | 310.931 | 255.645 | 245.738 |
| Staff expenses | -112.508 | -122.934 | -130.875 | -125.476 | -117.762 | -0 | -0 | -0 | -0 | -91.265 | -83.660 | -88.182 |
| EBITDA | 686.464 | 714.319 | 728.387 | 747.338 | 818.226 | — | — | — | — | -3.566 | -23.928 | -10.116 |
| Depreciation & amort. | -444.433 | -439.341 | -568.641 | -657.972 | -659.500 | -0 | -0 | -0 | -0 | -320.194 | -35.261 | -6.118 |
| EBIT | 242.031 | 274.978 | 159.746 | 89.366 | 158.726 | — | — | — | — | -323.760 | -59.189 | -16.234 |
| Net financials | 3.782 | -17.725 | -17.157 | 664 | 3.897 | 0 | 0 | 0 | 0 | -22.814 | 61.650 | 77.839 |
| Profit before tax | 245.813 | 257.253 | 142.589 | 90.030 | 162.623 | — | — | — | — | -346.574 | 2.461 | 61.605 |
| Tax | 63.217 | 62.742 | 32.085 | 20.286 | 36.337 | -0 | -0 | -0 | -0 | -17.491 | 8.509 | 34.619 |
| Net profit | 182.596 | 194.510 | 110.503 | 69.744 | 126.286 | — | — | — | — | -329.083 | -6.048 | 26.986 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724.111 | 751.322 | 961.535 | 1.077.029 | 953.954 | 0 | 0 | 0 | 0 | 2.502.258 | 2.503.788 | 2.569.420 |
| Equity | 409.143 | 498.653 | 609.156 | 732.888 | 659.174 | — | — | — | — | 2.275.511 | 2.269.463 | 2.296.449 |
| Long-term debt | 0 | 0 | 23.251 | 368 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 493 |
| Short-term debt | 314.968 | 242.883 | 294.395 | 308.307 | 283.907 | 0 | 0 | 0 | 0 | 219.655 | 227.233 | 265.460 |
| Total debt | 314.968 | 242.883 | 317.647 | 308.676 | 283.907 | 0 | 0 | 0 | 0 | 219.655 | 227.233 | 265.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2021 | — | — |
ET | Audit | 1997 | — | — |
CS Management | Management | 2023 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JS Management | Management | 1997 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
DISCOVERY Networks Denmark Holding ApS | Company | 100.0% | 100.0% | 1997 |
DISCOVERY COMMUNICATIONS NORDIC ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| James Tsung Jen Gibbons | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christina Sulebakk Khawaja | Management | 0 companies |
| Christian Kemp | Chief Executive Officer | 0 companies |
| Jan Hjøllund | Chief Executive Officer | 0 companies |
| Jesper Sehested Lund | Management | 0 companies |
| Nicklas Henrik Norrby | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Manfred Tomas Aronsson | Board of Directors | 0 companies |
| Conrad Albert | Chairman | 0 companies |
| Patrick J.V. Tillieux | Chairman | 0 companies |
| Klaus Bahn Frederiksen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Christian Sonnefeld Jørgensen | Board of Directors | 0 companies |
| Morten Aass | Board of Directors | 0 companies |
| Jesper Boas Smith | Chairman | 0 companies |
| Henrik Ravn | Chairman | 0 companies |
| Pil Gundelach Brandstrup | Board of Directors | 0 companies |
| Anders Christian Aagaard Antonsen | Board of Directors | 0 companies |
| Markus Tellenbach | Chairman | 0 companies |
| Jørgen Saengsuksawang | Board of Directors | 0 companies |
| Roanne Lea Weekes | Chairman | 0 companies |
| Jan Rene Reipuert Christiansen | Board of Directors | 0 companies |
| Jesper Steenberg | Board of Directors | 0 companies |
| Dominic Peter Coles | Chairman | 0 companies |
| Deirdre Forbes | Chairman | 0 companies |
| Nicholas Mark Townsend Evans | Chairman | 0 companies |
| Jozef Maarten Dijkstra | Chairman | 0 companies |
| Hanne Kjersti Ulleren Vik | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Kasper Kryger | Board of Directors | 0 companies |