| Revenue | DKK 3,4M | -16% |
| EBITDA | DKK -1,7M | +60% |
| Net profit | DKK -5,1M | +24% |
| Total assets | DKK 24,7M | -29% |
| Equity | DKK -4,8M | -1834% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.181 | 8.624 | 9.235 | 4.607 | 10.352 | 11.462 | 14.968 | 8.024 | 4.053 | 3.388 |
| Staff expenses | -2.746 | -4.701 | -5.597 | -5.808 | -5.581 | -7.102 | -10.129 | -9.096 | -8.322 | -5.093 |
| EBITDA | -8.927 | 3.923 | 3.637 | -1.202 | 4.772 | 4.360 | 4.840 | -1.072 | -4.269 | -1.704 |
| Depreciation & amort. | -0 | -210 | -275 | -386 | -386 | -495 | -518 | -581 | -563 | -489 |
| EBIT | -8.927 | 3.713 | 3.362 | -1.587 | 4.386 | 3.865 | 4.322 | -1.653 | -4.832 | -2.193 |
| Net financials | 0 | -1.143 | -553 | -1.332 | -1.696 | -1.569 | -5.766 | -14.470 | -1.647 | -1.998 |
| Profit before tax | -8.927 | 2.570 | 2.809 | -2.919 | 2.689 | 2.296 | -1.444 | -16.123 | -6.479 | -4.191 |
| Tax | -2.232 | 648 | 862 | -636 | 596 | 354 | 437 | 453 | 144 | 863 |
| Net profit | -6.695 | 1.922 | 1.948 | -2.284 | 2.093 | 1.942 | -1.881 | -16.577 | -6.623 | -5.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.108 | 21.878 | 20.691 | 24.613 | 32.969 | 46.145 | 48.686 | 40.293 | 34.913 | 24.674 |
| Equity | 4.136 | 6.058 | 8.005 | 6.731 | 8.824 | 10.766 | 7.476 | 899 | 276 | -4.778 |
| Long-term debt | 0 | 0 | 0 | 3.148 | 2.479 | 8.662 | 7.139 | 6.093 | 5.792 | 4.203 |
| Short-term debt | 16.972 | 15.820 | 12.686 | 14.734 | 21.666 | 26.717 | 34.072 | 31.515 | 28.845 | 25.249 |
| Total debt | 16.972 | 15.820 | 12.686 | 17.882 | 24.145 | 35.379 | 41.210 | 37.608 | 34.637 | 29.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2023 | — | — |
SH Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANLOCH ApS | Company | 100.0% | 100.0% | 2021 |
PRIMETIME NORDIC A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Steen Hummeluhr | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jesper Sidenius | Chairman | 0 companies |
| Rikke Nørdum Sonne Hummeluhr | Board of Directors | 0 companies |
| Jens Axel Hummeluhr | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Peter Hummeluhr Winkelmann | Board of Directors | 0 companies |
| Lone Dagny Hummeluhr | Board of Directors | 0 companies |