| Revenue | DKK 7,2M | +9% |
| EBITDA | DKK 8M | +327% |
| Net profit | DKK 5,7M | +286% |
| Total assets | DKK 245M | +2% |
| Equity | DKK 133,8M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.825 | 3.941 | 5.196 | 6.572 | 7.196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.619 | 4.229 | 8.403 | -3.542 | 8.035 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.619 | 4.229 | 8.403 | -3.542 | 8.035 |
| Net financials | 114 | 305 | 642 | -314 | -672 |
| Profit before tax | 16.733 | 4.534 | 9.046 | -3.856 | 7.363 |
| Tax | 3.703 | 1.000 | 1.975 | -798 | 1.675 |
| Net profit | 13.030 | 3.534 | 7.071 | -3.058 | 5.688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232.769 | 237.155 | 244.687 | 239.267 | 245.044 |
| Equity | 120.536 | 124.069 | 131.140 | 128.082 | 133.770 |
| Long-term debt | 88.468 | 88.498 | 88.323 | 88.559 | 88.509 |
| Short-term debt | 2.343 | 2.887 | 2.610 | 2.040 | 1.816 |
| Total debt | 90.810 | 91.385 | 90.933 | 90.599 | 90.325 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2020 |
CB Management | Management | 2020 |
| Former (2) | ||
PB Management | Management | 1997 – 1997 |
HA Audit | Audit | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michella Bill Rasmussen | Management | 0 companies |
| Camilla Bill Mårtensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |