| Revenue | DKK -81K | -4% |
| EBITDA | DKK -161K | +13% |
| Net profit | DKK -278K | -113% |
| Total assets | DKK 19,4M | -3% |
| Equity | DKK 19,3M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -58 | -54 | -59 | -51 | -122 | -72 | -80 | -75 | -75 | -73 | -75 | -85 | -81 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 | -45 | -45 | -75 | -60 | -80 | -80 | -80 | -100 | -80 |
| EBITDA | -82 | -88 | -84 | -89 | -81 | -167 | -117 | -155 | -135 | -155 | -153 | -155 | -185 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -88 | -84 | -89 | -81 | -167 | -117 | -155 | -135 | -155 | -153 | -155 | -185 | -161 |
| Net financials | 2.044 | 571 | 1.944 | 480 | 633 | 1.507 | 220 | 774 | 957 | 2.969 | -2.107 | 1.682 | 2.925 | -117 |
| Profit before tax | 1.962 | 483 | 1.860 | 391 | 552 | 1.340 | 103 | 618 | 822 | 2.814 | -2.261 | 1.527 | 2.740 | -278 |
| Tax | 320 | 123 | 449 | 86 | 116 | 292 | 26 | 137 | 189 | 623 | -503 | 326 | 604 | -0 |
| Net profit | 1.642 | 360 | 1.411 | 305 | 437 | 1.047 | 77 | 481 | 632 | 2.191 | -1.758 | 1.201 | 2.136 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.777 | 13.901 | 14.519 | 14.342 | 14.667 | 15.801 | 15.598 | 15.986 | 16.637 | 19.118 | 16.714 | 17.796 | 20.054 | 19.417 |
| Equity | 13.490 | 13.753 | 14.067 | 14.272 | 14.607 | 15.551 | 15.523 | 15.896 | 16.417 | 18.496 | 16.624 | 17.706 | 19.720 | 19.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 148 | 452 | 70 | 60 | 249 | 75 | 90 | 220 | 622 | 90 | 90 | 334 | 110 |
| Total debt | 287 | 148 | 452 | 70 | 60 | 249 | 75 | 90 | 220 | 622 | 90 | 90 | 334 | 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Erik Jensen | Board of Directors | 0 companies |
| Birgit Myrna Jensen | Board of Directors | 0 companies |
| Henrik Michael Jensen | Board of Directors | 0 companies |