| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK 16K | -80% |
| Total assets | DKK 870K | +2% |
| Equity | DKK 858K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | 640 | 681 | 199 | 583 | 1.058 | 17 | -29 | 43 | 21 | 34 | 22 | -9 | -11 |
| Staff expenses | -920 | -124 | -326 | -503 | -654 | -602 | -414 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 487 | 312 | -304 | -71 | 456 | -397 | -29 | 43 | 21 | 34 | 22 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -61 | -61 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 487 | 312 | -304 | -71 | 431 | -458 | -90 | 19 | 21 | 34 | 22 | -9 | -11 |
| Net financials | 611 | 31 | 32 | 45 | 27 | 38 | 28 | 14 | 25 | 35 | 33 | 30 | 23 | 27 |
| Profit before tax | 730 | 752 | 522 | -259 | -45 | 469 | -430 | -76 | 44 | 56 | 67 | 52 | 14 | 16 |
| Tax | 1 | 117 | 89 | -776 | -1 | -27 | -0 | -374 | -0 | -251 | -184 | -134 | -66 | -0 |
| Net profit | 729 | 635 | 433 | 517 | -43 | 496 | -430 | 299 | 44 | 307 | 250 | 186 | 80 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.720 | 3.006 | 2.454 | 1.860 | 1.202 | 1.573 | 597 | 866 | 901 | 1.204 | 1.045 | 977 | 855 | 870 |
| Equity | 3.465 | 1.799 | 1.232 | 1.004 | 961 | 1.457 | 527 | 825 | 869 | 1.176 | 1.026 | 962 | 842 | 858 |
| Long-term debt | 0 | 619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 587 | 1.221 | 856 | 242 | 116 | 70 | 41 | 32 | 27 | 18 | 15 | 12 | 12 |
| Total debt | 256 | 1.206 | 1.221 | 856 | 242 | 116 | 70 | 41 | 32 | 27 | 18 | 15 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ES Founder | Founder | 1996 | — | — |
KN Management | Management | 1999 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOFOED KONSULENTERNE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peder Dam Kofoed | Chief Executive Officer | 0 companies |
| EPANI SYSTEMS AB | Founder | 0 companies |
| Kenneth Nygaard | Management | 0 companies |
| Hans Vitalis | Chief Executive Officer | 0 companies |
| Gitte Malene Kofoed | Board of Directors | 0 companies |
| Jørgen Ipsen Lange | Board of Directors | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Jens Børge Hansen | Board of Directors | 0 companies |
| Patrik Eliasson | Board of Directors | 0 companies |
| Anders Rosenbjerg Hansen | Board of Directors | 0 companies |
| Niklas Ragnar Peter Eklund | Board of Directors | 0 companies |