| Revenue | — | — |
| EBITDA | DKK -571K | -27% |
| Net profit | DKK -1,6M | -111% |
| Total assets | DKK 197,4M | -5% |
| Equity | DKK 189,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 35 | 34 | -283 | 39 | 42 | 803 | -3 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -343 | -1.426 | -2.996 | -1.342 | -385 | -411 | 262 | -628 | -424 | -404 | -434 | -449 | -450 | -571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | -1.426 | -2.996 | -1.342 | -385 | -411 | 262 | -628 | -424 | -404 | -434 | -449 | -450 | -571 |
| Net financials | 11.387 | 2.636 | 11.223 | 4.141 | 9.269 | 12.044 | 828 | 3.588 | 17.809 | 23.937 | -6.028 | 15.489 | 19.464 | -1.045 |
| Profit before tax | 11.044 | 2.267 | 10.872 | 3.477 | 8.884 | 11.632 | 1.090 | 2.960 | 17.385 | 23.533 | -6.462 | 15.040 | 19.015 | -1.616 |
| Tax | 2.992 | -0 | -0 | -0 | 1.862 | 1.976 | -859 | 223 | 2.347 | 3.535 | -59 | 520 | 4.772 | -42 |
| Net profit | 8.052 | 1.211 | 8.227 | 2.799 | 7.022 | 9.657 | 1.949 | 2.737 | 15.038 | 19.998 | -6.403 | 14.520 | 14.243 | -1.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.775 | 137.277 | 145.295 | 142.938 | 148.034 | 157.403 | 156.042 | 155.767 | 168.121 | 187.237 | 184.539 | 197.616 | 206.981 | 197.416 |
| Equity | 135.419 | 134.629 | 140.084 | 140.883 | 147.906 | 155.562 | 155.511 | 155.748 | 163.786 | 179.784 | 170.381 | 181.801 | 195.926 | 189.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.356 | 2.648 | 5.211 | 2.055 | 129 | 1.840 | 531 | 19 | 4.335 | 7.453 | 14.158 | 15.815 | 11.055 | 7.663 |
| Total debt | 4.356 | 2.648 | 5.211 | 2.055 | 129 | 1.840 | 531 | 19 | 4.335 | 7.453 | 14.158 | 15.815 | 11.055 | 7.663 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|