| Revenue | DKK 1,3M | +104% |
| EBITDA | DKK 18K | +103% |
| Net profit | DKK 383K | +38% |
| Total assets | DKK 13,3M | +11% |
| Equity | DKK 8,9M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 504 | 507 | 521 | 622 | 1.266 |
| Staff expenses | -0 | -50 | -538 | -686 | -720 |
| EBITDA | 182 | 838 | -540 | -533 | 18 |
| Depreciation & amort. | -50 | -59 | -24 | -92 | -87 |
| EBIT | 132 | 779 | -564 | -625 | -70 |
| Net financials | 238 | 1.244 | 428 | 716 | 468 |
| Profit before tax | 759 | 2.064 | 47 | 330 | 399 |
| Tax | 104 | 300 | -104 | 53 | 16 |
| Net profit | 655 | 1.764 | 151 | 277 | 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.058 | 12.481 | 11.156 | 12.002 | 13.297 |
| Equity | 6.711 | 8.342 | 8.359 | 8.497 | 8.880 |
| Long-term debt | 2.428 | 2.299 | 0 | 0 | 0 |
| Short-term debt | 684 | 439 | 1.490 | 2.128 | 3.017 |
| Total debt | 3.112 | 2.737 | 1.490 | 2.128 | 3.017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
P | Audit | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1997 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Henrik Sengeløv | Board of Directors | 0 companies |