| Revenue | DKK 151K | +379% |
| EBITDA | DKK 151K | +2045% |
| Net profit | DKK 114K | +356% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK 767K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.701 | 1.048 | 1.749 | 1.698 | 2.150 | -57 | 65 | 205 | 303 | 415 | 86 | 32 | 151 |
| Staff expenses | -1.052 | -878 | -686 | -887 | -894 | -186 | -210 | -221 | -207 | -464 | -492 | -2 | -0 |
| EBITDA | 649 | 171 | 1.063 | 811 | 1.255 | -243 | -145 | -21 | 96 | -48 | -406 | -8 | 151 |
| Depreciation & amort. | 293 | 292 | 384 | 572 | 359 | -32 | -66 | -61 | -63 | -68 | -39 | -32 | -32 |
| EBIT | 356 | -121 | 679 | 238 | 896 | -274 | -211 | -81 | 33 | -116 | -446 | -40 | 119 |
| Net financials | -31 | -33 | -54 | -33 | -24 | -4 | -5 | -6 | -8 | -8 | -14 | -5 | -5 |
| Profit before tax | 325 | -154 | 624 | 205 | 872 | -279 | -216 | -87 | 25 | -124 | -460 | -45 | 114 |
| Tax | 64 | -50 | 146 | 41 | 163 | -42 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 261 | -105 | 478 | 164 | 709 | -236 | -216 | -87 | 25 | -124 | -460 | -45 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.168 | 2.026 | 2.981 | 3.215 | 2.741 | 2.266 | 2.034 | 1.977 | 2.100 | 1.678 | 1.078 | 1.004 | 1.109 |
| Equity | 1.047 | 942 | 1.420 | 1.584 | 2.243 | 1.954 | 1.686 | 1.545 | 1.515 | 1.334 | 817 | 714 | 767 |
| Long-term debt | 246 | 209 | 173 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 851 | 1.253 | 1.416 | 456 | 311 | 348 | 433 | 586 | 344 | 261 | 290 | 342 |
| Total debt | 1.048 | 1.060 | 1.426 | 1.545 | 456 | 311 | 348 | 433 | 586 | 344 | 261 | 290 | 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Bork | Chairman | 0 companies |
| Jette Dalby | Board of Directors | 0 companies |
| Brian Møller Hansen | Board of Directors | 0 companies |
| Johnny Sørensen | Board of Directors | 0 companies |