| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | -33% |
| Net profit | DKK -339K | -288% |
| Total assets | DKK 1M | -30% |
| Equity | DKK 970K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -72 | -91 | -6 | -14 | -7 | -9 | -8 | -9 | -9 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -72 | -91 | -6 | -14 | -7 | -9 | -8 | -9 | -9 | -1 | -1 | -1 | -1 |
| Net financials | 1.577 | 83 | 10 | 170 | -61 | 13 | 32 | 103 | 219 | 37 | 7 | 259 | 232 | -338 |
| Profit before tax | 1.567 | 11 | -81 | 164 | -66 | 6 | -65 | 30 | 138 | 28 | 6 | 258 | 231 | -339 |
| Tax | 4 | 8 | 17 | 53 | 5 | 10 | 0 | 14 | 38 | 10 | 19 | 61 | 51 | -0 |
| Net profit | 1.563 | 3 | -98 | 111 | -71 | -5 | -65 | 16 | 100 | 18 | -13 | 197 | 181 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 2.206 | 1.950 | 1.868 | 1.510 | 1.489 | 1.353 | 1.310 | 1.047 | 1.065 | 1.056 | 1.289 | 1.455 | 1.022 |
| Equity | 2.123 | 2.029 | 1.832 | 1.544 | 1.268 | 1.263 | 1.092 | 1.000 | 989 | 1.008 | 995 | 1.192 | 1.333 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 176 | 110 | 248 | 111 | 32 | 24 | 39 | 58 | 57 | 61 | 97 | 123 | 52 |
| Total debt | 111 | 176 | 117 | 325 | 242 | 226 | 261 | 310 | 58 | 57 | 61 | 97 | 123 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 1997 | — | — |
JA | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Esmann-Jensen | Founder | 0 companies |
| JWS-REVISION ApS 1984 | Audit | 0 companies |