| Revenue | DKK -12K | +80% |
| EBITDA | DKK -12K | -80% |
| Net profit | DKK -12K | -80% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -24 | -5 | -4 | -14 | -8 | 55 | 7 | -7 | — | — | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -24 | -5 | -4 | -14 | -8 | 28 | 7 | -7 | -7 | -5 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -24 | -5 | -4 | -14 | -8 | 28 | 7 | -7 | -7 | -5 | -6 | -12 |
| Net financials | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -78 | -74 | -55 | -54 | -64 | -58 | -22 | -43 | -7 | -7 | -5 | -6 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -74 | -55 | -54 | -64 | -58 | -22 | -43 | -7 | -7 | -5 | -6 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 317 | 268 | 203 | 154 | 104 | 54 | 54 | 0 | 0 | 0 | 0 | 0 |
| Equity | -2.743 | -2.817 | -2.872 | -2.926 | -2.990 | -2.998 | -3.070 | -3.077 | -3.730 | -3.736 | -3.740 | -3.747 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.104 | 3.134 | 3.140 | 3.129 | 3.144 | 3.102 | 3.124 | 3.130 | 2.853 | 2.860 | 2.865 | 2.872 | 0 |
| Total debt | 3.104 | 3.134 | 3.140 | 3.129 | 3.144 | 3.102 | 3.124 | 3.130 | 2.853 | 2.860 | 2.865 | 2.872 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
MB Audit | Audit | 1997 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BJ Audit | Audit | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Berkowitz | Audit | 0 companies |
| Ora Meyrowitsch | Chief Executive Officer | 0 companies |
| Bent Jørgensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |