| Revenue | DKK -27K | -25% |
| EBITDA | DKK -27K | +25% |
| Net profit | DKK -28K | +27% |
| Total assets | DKK 99K | -23% |
| Equity | DKK -379K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 8 | -43 | -15 | -15 | -45 | -22 | -44 | -59 | -56 | -49 | -20 | -36 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 8 | -43 | -15 | -15 | -45 | -22 | -44 | -59 | -56 | -49 | -20 | -36 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 8 | -43 | -15 | -15 | -45 | -22 | -44 | -59 | -56 | -49 | -20 | -36 | -27 |
| Net financials | -2 | -0 | 0 | -2 | -8 | -14 | 0 | -0 | -0 | -19 | -3 | -3 | -2 | -1 |
| Profit before tax | -17 | 8 | -43 | -18 | -23 | -59 | -22 | -44 | -59 | -75 | -52 | -23 | -39 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 8 | -43 | -18 | -23 | -59 | -22 | -44 | -59 | -75 | -52 | -23 | -39 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 114 | 0 | 0 | 464 | 436 | 397 | 363 | 311 | 242 | 122 | 166 | 128 | 99 |
| Equity | 118 | 104 | 0 | 0 | 20 | -39 | -60 | -104 | -164 | -239 | -290 | -313 | -351 | -379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -27 | -11 | 0 | 0 | 443 | 475 | 458 | 467 | 475 | 481 | 412 | 479 | 479 | 478 |
| Total debt | -27 | -11 | 0 | 0 | 443 | 475 | 458 | 467 | 475 | 481 | 412 | 479 | 479 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |