| Revenue | DKK 1,7M | -14% |
| EBITDA | DKK -77K | -128% |
| Net profit | DKK -96K | -140% |
| Total assets | DKK 1M | -26% |
| Equity | DKK -149K | -184% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.205 | 3.120 | 3.282 | 2.646 | 2.739 | 3.077 | 3.024 | 2.573 | 905 | 1.991 | 1.704 |
| Staff expenses | -1.984 | -1.993 | -2.041 | -2.178 | -2.194 | -2.481 | -2.419 | -2.187 | -1.334 | -1.719 | -1.761 |
| EBITDA | 1.149 | 1.017 | 1.127 | 355 | 427 | 478 | 485 | 376 | -429 | 272 | -77 |
| Depreciation & amort. | -75 | -75 | -62 | -41 | -37 | -34 | -27 | -22 | -19 | -18 | -12 |
| EBIT | 1.074 | 942 | 1.065 | 314 | 390 | 445 | 457 | 355 | -449 | 254 | -90 |
| Net financials | 5 | 24 | 17 | 16 | 2 | -3 | 2 | -6 | -24 | -71 | -34 |
| Profit before tax | 1.079 | 966 | 1.082 | 330 | 392 | 442 | 460 | 348 | -472 | 183 | -124 |
| Tax | 274 | 256 | 269 | 75 | 88 | 101 | 113 | 81 | -0 | -57 | -27 |
| Net profit | 805 | 710 | 813 | 254 | 303 | 341 | 346 | 267 | -472 | 240 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.777 | 1.543 | 2.080 | 1.435 | 1.712 | 1.944 | 1.843 | 1.218 | 803 | 1.387 | 1.031 |
| Equity | 947 | 857 | 970 | 425 | 478 | 519 | 525 | 447 | -293 | -52 | -149 |
| Long-term debt | 0 | 0 | 25 | 26 | 26 | 26 | 26 | 0 | 0 | 562 | 442 |
| Short-term debt | 828 | 686 | 1.085 | 983 | 1.206 | 1.397 | 1.292 | 772 | 1.096 | 878 | 738 |
| Total debt | 828 | 686 | 1.110 | 1.009 | 1.232 | 1.424 | 1.318 | 772 | 1.096 | 1.440 | 1.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
RV Management | Management | 2011 | — | — |
JE Audit | Audit | 1996 | — | — |
AL Management | Management | 2019 | — | — |
DA Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lade Møller Holding ApS | Company | 50.0% | 50.0% | 2019 |
SHERLOCK HOLMES HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
RV Lambert Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Stoffer Appel | Management | 0 companies |
| Richard Vincent Anker Lambert | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Allan Lade Møller | Management | 0 companies |
| Dann Agner Jensen | Management | 0 companies |