| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 1,2M | +11% |
| Net profit | DKK 523K | +15% |
| Total assets | DKK 13,8M | -1% |
| Equity | DKK 5,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 955 | 1.486 | 1.708 | 1.059 | 1.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 955 | 1.486 | 1.708 | 1.059 | 1.171 |
| Depreciation & amort. | -406 | -461 | -498 | -145 | -274 |
| EBIT | 549 | 1.025 | 1.210 | 914 | 898 |
| Net financials | -15 | -93 | -309 | -330 | -226 |
| Profit before tax | 534 | 932 | 901 | 584 | 672 |
| Tax | 118 | 205 | 198 | 129 | 148 |
| Net profit | 417 | 727 | 703 | 455 | 523 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.095 | 15.005 | 14.897 | 13.995 | 13.844 |
| Equity | 4.754 | 5.071 | 5.173 | 5.029 | 5.152 |
| Long-term debt | 6.848 | 6.397 | 5.990 | 5.510 | 5.003 |
| Short-term debt | 1.767 | 1.868 | 2.123 | 1.911 | 2.191 |
| Total debt | 8.615 | 8.265 | 8.113 | 7.420 | 7.194 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2020 |
| Former (1) | ||
BA Management | Management | 1997 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2007 – 2020 | |
| Board of Directors | 2007 – 2020 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Andersen | Management | 0 companies |
| Henrik Agersnap Thomsen | Management | 0 companies |
| Tove Vildfang Andersen | Chairman | 0 companies |
| Christina Vildfang Aasholm | Board of Directors | 0 companies |
| Anders Hesselbjerg Eskildsen | Chairman | 0 companies |
| Peter Axelsen | Board of Directors | 0 companies |
| Bente Eskildsen | Board of Directors | 0 companies |