| Revenue | DKK -182K | -26% |
| EBITDA | DKK -182K | +26% |
| Net profit | DKK -182K | +26% |
| Total assets | DKK 286K | -34% |
| Equity | DKK 151K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.219 | — | 374 | 69 | -186 | -247 | -168 | -245 | -182 |
| Staff expenses | -2.039 | -0 | -18 | -98 | -0 | -0 | -27 | -0 | -0 |
| EBITDA | 1.392 | 0 | 357 | 167 | -186 | -247 | -195 | -245 | -182 |
| Depreciation & amort. | -286 | -0 | -112 | -112 | -112 | -112 | -93 | -0 | -0 |
| EBIT | 1.106 | 0 | 245 | 55 | -298 | -359 | -288 | -245 | -182 |
| Net financials | -1.557 | 0 | -3.969 | -97 | 12 | -24 | 80 | -0 | -0 |
| Profit before tax | -201 | 0 | -3.724 | -42 | -286 | -383 | -208 | -245 | -182 |
| Tax | 10 | -0 | 49 | 83 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | 0 | -3.774 | -125 | -286 | -383 | -208 | -245 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.671 | 0 | 3.688 | 3.246 | 2.497 | 1.808 | 681 | 437 | 286 |
| Equity | 4.894 | 0 | 1.580 | 1.455 | 1.169 | 786 | 578 | 333 | 151 |
| Long-term debt | -646 | 0 | 588 | 588 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.131 | 0 | 1.519 | 1.203 | 1.328 | 1.022 | 103 | 103 | 135 |
| Total debt | -1.777 | 0 | 2.107 | 1.791 | 1.328 | 1.022 | 103 | 103 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Unofficial title | Unofficial title | 2022 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lindstrøm Svendsen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |