| Revenue | DKK 478K | +222% |
| EBITDA | DKK 478K | +222% |
| Net profit | DKK 143K | +201% |
| Total assets | DKK 22,1M | +4% |
| Equity | DKK 17,6M | +1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.610 | 1.711 | 1.247 | 850 | 1.293 | 1.560 | 938 | 1.028 | 576 | -110 | 336 | 148 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.610 | 1.711 | 1.247 | 850 | 1.293 | 1.560 | 938 | 1.028 | 217 | -110 | 336 | 148 | 478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 395 | -401 | -400 | -400 | -400 | -400 | -400 | -10.600 | -264 | -264 | -273 | -273 | -281 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.215 | 1.311 | 847 | 451 | 893 | 1.161 | 539 | -9.571 | -47 | -375 | 63 | -125 | 197 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 573 | -561 | -1.883 | -432 | -327 | -312 | -281 | -165 | -22 | -48 | -64 | -18 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.227 | 1.884 | 286 | -784 | 461 | 833 | 227 | -9.853 | -213 | -397 | 14 | -189 | 179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 565 | 157 | 57 | 324 | 101 | 183 | 50 | -2.168 | 278 | -88 | 2 | -47 | 35 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.662 | 1.727 | 229 | -1.108 | 360 | 650 | 177 | -7.685 | -490 | -309 | 12 | -142 | 143 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.828 | 51.235 | 52.327 | 51.701 | 51.539 | 50.998 | 50.702 | 39.996 | 20.419 | 21.608 | 21.133 | 21.326 | 22.087 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.020 | 25.747 | 25.976 | 24.868 | 25.228 | 25.878 | 26.055 | 18.370 | 17.880 | 17.570 | 17.582 | 17.441 | 17.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.198 | 7.748 | 8.697 | 8.306 | 22.016 | 18.438 | 17.950 | 17.450 | 0 | 0 | 0 | 0 | 238 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.518 | 15.440 | 15.244 | 16.299 | 1.774 | 3.946 | 3.747 | 3.255 | 1.152 | 2.481 | 1.819 | 1.971 | 2.179 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.716 | 23.188 | 23.941 | 24.605 | 23.790 | 22.385 | 21.697 | 20.705 | 1.152 | 2.481 | 1.819 | 1.971 | 2.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 1997 | — | — |
KM Management | Management | 2007 | — | — |
JB Management | Management | 2021 | — | — |
PE | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GB HOLDING VIBY ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Bruun | Management | 0 companies |
| Karen Mogensen | Management | 0 companies |
| Julie Bruun | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |