| Revenue | DKK 79K | -62% |
| EBITDA | DKK 18K | -85% |
| Net profit | DKK 14K | -84% |
| Total assets | DKK 177K | +29% |
| Equity | DKK 88K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 320 | 350 | 200 | 90 | 205 | 79 |
| Staff expenses | -388 | -382 | -166 | -41 | -90 | -61 |
| EBITDA | -68 | -32 | 34 | 49 | 115 | 18 |
| Depreciation & amort. | -43 | -13 | -13 | -2 | -11 | -0 |
| EBIT | -110 | -45 | 21 | 47 | 104 | 18 |
| Net financials | -9 | -2 | -0 | 0 | -0 | -0 |
| Profit before tax | -120 | -48 | 21 | 47 | 104 | 18 |
| Tax | -0 | -1 | -0 | -23 | 15 | 4 |
| Net profit | -120 | -47 | 21 | 70 | 89 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 318 | 331 | 305 | 168 | 137 | 177 |
| Equity | -59 | -105 | -84 | -15 | 74 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 436 | 390 | 183 | 62 | 89 |
| Total debt | 375 | 436 | 390 | 183 | 62 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
JB Management | Management | 2002 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorthe Malmgreen Rasmussen | Audit | 0 companies |
| Johnny Barth | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørn Løjstrup | Board of Directors | 0 companies |
| Ellen Esther Ilsted | Chairman | 0 companies |