| Revenue | DKK -20K | -60% |
| EBITDA | DKK -20K | +60% |
| Net profit | DKK -49K | -112% |
| Total assets | DKK 3,9M | -17% |
| Equity | DKK 2,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 2 | -29 | -28 | -36 | -29 | -24 | -6 | -41 | -9 | -10 | -51 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -4 | -30 | -28 | -36 | -29 | -24 | -6 | -41 | -9 | -10 | -51 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -4 | -30 | -28 | -36 | -29 | -24 | -6 | -41 | -9 | -10 | -51 | -20 |
| Net financials | -284 | 103 | 146 | 235 | -183 | 133 | -182 | 263 | 176 | 420 | -265 | 633 | -23 |
| Profit before tax | -201 | 99 | 116 | 207 | -219 | 184 | -125 | 346 | 135 | 411 | -275 | 582 | -44 |
| Tax | -51 | 16 | -3 | -3 | -0 | -0 | 12 | 39 | 38 | -40 | 9 | 187 | 5 |
| Net profit | -151 | 83 | 118 | 210 | -219 | 184 | -137 | 307 | 97 | 450 | -284 | 395 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.820 | 3.964 | 3.541 | 3.816 | 3.526 | 3.715 | 3.597 | 3.945 | 4.107 | 4.679 | 4.453 | 4.734 | 3.909 |
| Equity | 2.376 | 2.459 | 2.479 | 2.689 | 2.470 | 2.654 | 2.517 | 2.823 | 2.921 | 3.371 | 3.087 | 3.351 | 2.703 |
| Long-term debt | -990 | 996 | 1.006 | 1.006 | 1.009 | 1.016 | 1.016 | 1.016 | 1.006 | 1.006 | 1.006 | 1.005 | 0 |
| Short-term debt | -454 | 508 | 56 | 121 | 47 | 46 | 65 | 106 | 180 | 301 | 359 | 378 | 1.206 |
| Total debt | -1.444 | 1.505 | 1.063 | 1.127 | 1.056 | 1.062 | 1.081 | 1.122 | 1.186 | 1.308 | 1.365 | 1.383 | 1.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|