| Revenue | DKK 4,5M | +49% |
| EBITDA | DKK 4,5M | +49% |
| Net profit | DKK 4M | +50% |
| Total assets | DKK 9,1M | -3% |
| Equity | DKK 7,9M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.210 | 4.161 | 3.664 | 2.991 | 4.458 |
| Staff expenses | -263 | -19 | -0 | -0 | -0 |
| EBITDA | 1.948 | 4.180 | 3.664 | 2.991 | 4.458 |
| Depreciation & amort. | -106 | -363 | -0 | -0 | -0 |
| EBIT | 1.842 | 3.817 | 3.664 | 2.991 | 4.458 |
| Net financials | 88 | 8 | 16 | 171 | 259 |
| Profit before tax | 1.930 | 3.825 | 3.679 | 3.162 | 4.718 |
| Tax | 19 | -341 | -747 | 471 | 677 |
| Net profit | 1.910 | 4.166 | 4.426 | 2.691 | 4.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.464 | 6.707 | 6.489 | 9.416 | 9.134 |
| Equity | 3.233 | 5.499 | 5.925 | 8.306 | 7.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.231 | 1.209 | 564 | 1.110 | 1.262 |
| Total debt | 1.231 | 1.209 | 564 | 1.110 | 1.262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Chief Executive Officer | Chief Executive Officer | 2025 |
SR Founder | Founder | 1997 |
| Former (11) | ||
JP Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
TP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
NP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KV Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
PB Management | Management | 1997 – 1998 |
FP Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
AV Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
HL Management | Management | 2008 – 2009 |
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2018 | |
| Deputy Chairman | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Schmidt | Chief Executive Officer | 0 companies |
| Martin Brændgaard Riis | Chief Executive Officer | 0 companies |
| Amir Masoud Salehi | Chief Executive Officer | 0 companies |
| Tabongkod Peunchob | Chief Executive Officer | 0 companies |
| Nick Pallesen | Chief Executive Officer | 0 companies |
| Kim Vestergaard-Hansen | Chief Executive Officer | 0 companies |
| Brian Andersen | Chief Executive Officer | 0 companies |
| Per Broch Møller | Management | 0 companies |
| Steen Rasmussen | Founder | 0 companies |
| Frederik Peter Hasselkjær | Chief Executive Officer | 0 companies |
| Anders Viby Mogensen | Chief Executive Officer | 0 companies |
| Hanne Lunddal Jensen | Management | 0 companies |
| Jesper Mikkelsen | Chief Executive Officer | 0 companies |
| Charlotte Friis | Board of Directors | 0 companies |
| Karl Maximilian Rickl | Board of Directors | 0 companies |
| Ulrik Mikkelsen | Board of Directors | 0 companies |
| Bodil Strandbygaard Rasmussen | Board of Directors | 0 companies |
| Torben Henrik Ridiger Gerlach | Board of Directors | 0 companies |
| Louise Eeg-Schmidt | Board of Directors | 0 companies |
| Phathavud Arkaleephan | Deputy Chairman | 0 companies |
| David Martin Ireland | Chairman | 0 companies |
| Niels Lauge Rasmussen | Board of Directors | 0 companies |
| Jens Bang Liebst | Board of Directors | 0 companies |
| Thomas Voldbjerg Jørgensen | Board of Directors | 0 companies |
| Alexander Bonde Afreedi | Chairman | 0 companies |
| Ulrich Oliver Reutner | Chairman | 0 companies |