| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK 2,2M | -2% |
| Net profit | DKK 6,8M | +74% |
| Total assets | DKK 7,7M | +64% |
| Equity | DKK 6,9M | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | — | — | — | — | — | — | — | 1.757 | 3.830 | 2.284 | 2.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -31 | -78 | -69 |
| EBITDA | -15 | 2.223 | 3.029 | 2.817 | 2.318 | 2.642 | 3.332 | 2.956 | 2.362 | 3.559 | 1.711 | 3.799 | 2.206 | 2.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 2.223 | 3.029 | 2.817 | 2.318 | 2.642 | 3.332 | 2.956 | 2.362 | 3.559 | 1.711 | 3.799 | 2.206 | 2.156 |
| Net financials | 3.864 | 2.236 | 3.123 | 2.728 | 2.361 | 2.585 | 3.354 | 2.968 | 2.393 | 3.587 | 3.485 | 2.624 | 2.215 | 5.126 |
| Profit before tax | 3.849 | 2.221 | 3.108 | 2.684 | 2.345 | 2.570 | 3.340 | 2.956 | 2.381 | 3.575 | 5.196 | 6.423 | 4.422 | 7.282 |
| Tax | 15 | -20 | 16 | -41 | 3 | -19 | -1 | -4 | 1 | 1 | 376 | 843 | 508 | 471 |
| Net profit | 3.834 | 2.241 | 3.092 | 2.726 | 2.342 | 2.589 | 3.341 | 2.959 | 2.379 | 3.574 | 4.820 | 5.580 | 3.913 | 6.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.974 | 4.767 | 3.901 | 3.219 | 3.244 | 4.200 | 3.530 | 3.116 | 2.626 | 3.726 | 6.283 | 6.730 | 4.664 | 7.654 |
| Equity | 3.959 | 2.366 | 3.217 | 2.851 | 2.467 | 2.714 | 3.466 | 2.749 | 2.504 | 3.699 | 4.945 | 5.705 | 4.038 | 6.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843 | 446 | 471 |
| Short-term debt | 15 | 2.401 | 683 | 368 | 776 | 1.486 | 64 | 367 | 122 | 27 | 1.339 | 182 | 179 | 247 |
| Total debt | 15 | 2.401 | 683 | 368 | 776 | 1.486 | 64 | 367 | 122 | 27 | 1.339 | 1.025 | 626 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
OE Management | Management | 1997 | — | — |
JR Audit | Audit | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSMEDIC HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Emanuel Svendsen | Management | 0 companies |
| Jens Rye | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |