| Revenue | — | — |
| EBITDA | DKK -715K | -8% |
| Net profit | DKK -716K | +44% |
| Total assets | DKK 41,1M | -19% |
| Equity | DKK 32M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -541 | -793 | -952 | -74 | -754 | -688 | -665 | -715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -541 | -793 | -952 | -74 | -754 | -688 | -665 | -715 |
| Net financials | -791 | 6.481 | 9.049 | 8.962 | -5.284 | 4.401 | 1.727 | -268 | 11 |
| Profit before tax | -841 | 5.940 | 8.350 | 8.450 | -6.037 | 3.647 | 1.039 | -933 | -704 |
| Tax | 7 | 22 | -0 | -0 | -0 | 142 | 232 | 354 | 12 |
| Net profit | -848 | 5.918 | 8.256 | 8.010 | -5.358 | 3.505 | 807 | -1.287 | -716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.396 | 65.938 | 97.949 | 115.002 | 61.459 | 50.269 | 52.128 | 50.544 | 41.079 |
| Equity | -11.902 | 49.816 | 58.072 | 65.582 | 59.724 | 33.228 | 34.035 | 32.748 | 32.032 |
| Long-term debt | 20.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 16.122 | 39.877 | 49.420 | 1.736 | 17.041 | 18.093 | 17.796 | 9.047 |
| Total debt | 20.298 | 16.122 | 39.877 | 49.420 | 1.736 | 17.041 | 18.093 | 17.796 | 9.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 1997 | — | — |
PA Management | Management | 1997 | — | — |
PL Management | Management | 2010 | — | — |
FL Management | Management | 1997 | — | — |
CL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. VEJGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
Vexum I ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Vejgaard | Management | 0 companies |
| Peter Aggerholm | Management | 0 companies |
| Peter Løkke Vejgaard | Management | 0 companies |
| Flemming Leif Jensen | Management | 0 companies |
| Christina Løkke Vejgaard | Management | 0 companies |