| Revenue | DKK 4,9M | -26% |
| EBITDA | DKK 620K | -74% |
| Net profit | DKK 351K | -80% |
| Total assets | DKK 2M | -44% |
| Equity | DKK 1,3M | -51% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.567 | 4.786 | 4.352 | 6.600 | 4.856 |
| Staff expenses | -4.103 | -3.774 | -3.661 | -4.193 | -4.236 |
| EBITDA | 464 | 1.012 | 691 | 2.407 | 620 |
| Depreciation & amort. | -201 | -202 | -158 | -160 | -163 |
| EBIT | 263 | 810 | 533 | 2.247 | 457 |
| Net financials | -36 | -9 | -5 | 10 | -3 |
| Profit before tax | 227 | 801 | 528 | 2.257 | 454 |
| Tax | 59 | 182 | 78 | 467 | 103 |
| Net profit | 168 | 619 | 450 | 1.790 | 351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.027 | 2.305 | 2.074 | 3.585 | 2.006 |
| Equity | 1.101 | 1.552 | 1.402 | 2.757 | 1.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 719 | 648 | 828 | 668 |
| Total debt | 881 | 719 | 648 | 828 | 668 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Founder | Founder | 1997 |
RE Management | Management | 2024 |
| Former (3) | ||
EB | Audit | 1997 – 1998 |
VF | Audit | 2000 – 2014 |
BE Management | Management | 1998 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Elkjær | Founder | 0 companies |
| Erik Bejstrup Nielsen | Audit | 0 companies |
| René Elkjær | Management | 0 companies |
| Verner Freundlich Larsen | Audit | 0 companies |
| Bodil Elkjær | Management | 0 companies |
| Henrik Elkjær Rasmussen | Board of Directors | 0 companies |
| Tommy Elkjær Rasmussen | Board of Directors | 0 companies |