| Revenue | DKK -519K | +44% |
| EBITDA | DKK -792K | +29% |
| Net profit | DKK 3,5M | -7% |
| Total assets | DKK 54,5M | -4% |
| Equity | DKK 37,9M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.865 | 153 | -37 | -24 | 164 | 92 | 71 | 17 | -44 | -263 | -290 | -359 | -519 |
| Staff expenses | -0 | -0 | -0 | -451 | -607 | -564 | -598 | -606 | -613 | -727 | -753 | -749 | -274 |
| EBITDA | 4.752 | -347 | -137 | -675 | -667 | -472 | -527 | -590 | 2.579 | -990 | -1.043 | -1.108 | -792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.752 | -347 | -137 | -675 | -667 | -472 | -527 | -590 | 2.579 | -990 | -1.043 | -1.108 | -792 |
| Net financials | 78 | -72 | 4.225 | 666 | 2.842 | 2.711 | -1.504 | 5.003 | 4.178 | 6.045 | -9.725 | 4.915 | 4.342 |
| Profit before tax | 4.830 | -121 | 4.088 | -9 | 2.174 | 2.240 | -2.031 | 4.413 | 6.757 | 5.054 | -10.768 | 3.806 | 3.549 |
| Tax | 1.210 | 28 | 1.304 | -0 | 479 | 491 | -0 | 526 | 1.465 | 1.132 | -0 | -0 | -0 |
| Net profit | 3.620 | -149 | 2.784 | -9 | 1.695 | 1.748 | -2.031 | 3.887 | 5.292 | 3.923 | -10.768 | 3.806 | 3.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.102 | 61.111 | 63.089 | 62.932 | 64.646 | 67.071 | 64.534 | 68.469 | 68.231 | 71.153 | 54.421 | 56.725 | 54.543 |
| Equity | — | 60.405 | 62.790 | 62.731 | 64.376 | 66.072 | 63.936 | 67.715 | 65.296 | 63.906 | 53.023 | 56.329 | 37.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.499 | 706 | 246 | 148 | 217 | 945 | 545 | 701 | 2.935 | 7.247 | 1.398 | 396 | 16.665 |
| Total debt | 1.499 | 706 | 246 | 148 | 217 | 945 | 545 | 701 | 2.935 | 7.247 | 1.398 | 396 | 16.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2024 | — | — |
BZ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thestrup | Management | 0 companies |
| Bent Ziegler | Founder | 0 companies |