| Revenue | DKK -178K | -24% |
| EBITDA | DKK -364K | +14% |
| Net profit | DKK -3,8M | -220% |
| Total assets | DKK 59,4M | -14% |
| Equity | DKK 59,3M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -63 | -85 | -235 | -178 |
| Staff expenses | -174 | -187 | -187 | -190 | -186 |
| EBITDA | -227 | -251 | -272 | -425 | -364 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | -228 | -252 | -274 | -427 | -366 |
| Net financials | 18.607 | 2.019 | 6.117 | 4.621 | -4.676 |
| Profit before tax | 18.378 | 1.767 | 5.843 | 4.194 | -5.042 |
| Tax | 2.249 | -129 | 843 | 987 | -1.202 |
| Net profit | 16.130 | 1.896 | 5.000 | 3.207 | -3.840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.762 | 61.376 | 66.200 | 69.400 | 59.359 |
| Equity | 60.656 | 61.352 | 66.152 | 68.658 | 59.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.106 | 24 | 48 | 741 | 40 |
| Total debt | 2.106 | 24 | 48 | 741 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Founder | Founder | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Søndergaard Nissen | Founder | 0 companies |
| Louise Nissen | Chairman | 0 companies |
| Nikolai Søndergaard Nissen | Board of Directors | 0 companies |