| Revenue | DKK 853K | -37% |
| EBITDA | DKK 853K | -37% |
| Net profit | DKK 366K | +120% |
| Total assets | DKK 25,1M | +7% |
| Equity | DKK 807K | +83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | 72 | 530 | 114 | 149 | 444 | 150 | 1.346 | 853 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.007 | -38 | -22 | -22 | -19 | -18 | 58 | 512 | 95 | 129 | 422 | 129 | 1.346 | 853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -235 | -169 |
| EBIT | -1.007 | -38 | -22 | -22 | -19 | -18 | 58 | 512 | 95 | 129 | 422 | 129 | 1.111 | 684 |
| Net financials | -5.007 | 5.244 | 1.404 | 426 | 894 | 1.948 | 1.697 | 874 | 1.061 | 1.378 | 1.324 | -207 | -2.809 | -318 |
| Profit before tax | -6.014 | 5.206 | 1.382 | 404 | 875 | 1.930 | 1.755 | 1.385 | 1.156 | 1.506 | 1.746 | -78 | -1.698 | 366 |
| Tax | 693 | -166 | -0 | -12 | -12 | -0 | -30 | -609 | -6 | -55 | -6 | 247 | 127 | -0 |
| Net profit | -6.707 | 5.372 | 1.382 | 415 | 887 | 1.930 | 1.785 | 1.995 | 1.162 | 1.561 | 1.752 | -325 | -1.825 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.024 | 21.052 | 23.054 | 23.074 | 20.571 | 23.888 | 23.291 | 21.606 | 27.923 | 33.377 | 30.448 | 27.122 | 23.413 | 25.098 |
| Equity | -15.411 | -10.279 | -8.897 | -8.482 | -7.595 | -5.665 | -3.879 | -1.885 | -723 | 839 | 2.590 | 2.265 | 441 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.435 | 31.332 | 31.951 | 31.556 | 28.166 | 29.552 | 27.170 | 23.491 | 28.646 | 32.538 | 27.857 | 24.856 | 22.973 | 24.291 |
| Total debt | 28.435 | 31.332 | 31.951 | 31.556 | 28.166 | 29.552 | 27.170 | 23.491 | 28.646 | 32.538 | 27.857 | 24.856 | 22.973 | 24.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |