| Revenue | DKK 3,6M | +174% |
| EBITDA | DKK 2,5M | +1609% |
| Net profit | DKK 2,1M | +14231% |
| Total assets | DKK 4M | +57% |
| Equity | DKK 3,3M | +172% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.564 | 1.422 | 1.237 | 1.317 | 3.607 |
| Staff expenses | -840 | -964 | -969 | -1.128 | -1.062 |
| EBITDA | 724 | 459 | 268 | 149 | 2.545 |
| Depreciation & amort. | -223 | -46 | -51 | -95 | -39 |
| EBIT | 501 | 412 | 217 | 54 | 2.506 |
| Net financials | -61 | -36 | -58 | -65 | -147 |
| Profit before tax | 440 | 377 | 162 | -11 | 2.359 |
| Tax | 172 | 90 | 41 | 3 | 281 |
| Net profit | 268 | 287 | 120 | -15 | 2.079 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.641 | 2.781 | 2.762 | 2.570 | 4.043 |
| Equity | 817 | 1.104 | 1.224 | 1.209 | 3.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 1.536 | 1.381 | 1.191 | 660 |
| Total debt | 1.710 | 1.536 | 1.381 | 1.191 | 660 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HT Unofficial title | Unofficial title | 2023 – 2024 |
OL Management | Management | 1997 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 1998 – 2023 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1997 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tinggaard | Unofficial title | 0 companies |
| Ole Lambertsen Vinther | Management | 0 companies |
| Rikke Guldhammer Vinther | Board of Directors | 0 companies |
| Thomas Guldhammer Vinther | Board of Directors | 0 companies |
| Henrik Guldhammer Vinther | Board of Directors | 0 companies |
| Lejf Berntsen | Board of Directors | 0 companies |
| Annie Guldhammer Vinther | Chairman | 0 companies |