| Revenue | — | — |
| EBITDA | DKK 47K | +495% |
| Net profit | DKK 261K | -62% |
| Total assets | DKK 31M | -13% |
| Equity | DKK 30,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 391 | 336 | 201 | 210 | 252 | 179 | 87 | 27 | -25 | 211 | 227 | -12 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 391 | 336 | 201 | 210 | 252 | 179 | 87 | 27 | -25 | 211 | 227 | -12 | 47 |
| Net financials | 426 | 464 | 399 | 114 | 560 | 778 | 61 | 1.090 | 176 | 262 | -836 | 826 | 917 | 347 |
| Profit before tax | 411 | 449 | 384 | 90 | 537 | 752 | 37 | 1.057 | 113 | 195 | -865 | 791 | 885 | 311 |
| Tax | 31 | 11 | 8 | -31 | 67 | -50 | -37 | 100 | 6 | 34 | -243 | 116 | 190 | 50 |
| Net profit | 380 | 438 | 376 | 121 | 470 | 802 | 74 | 956 | 107 | 161 | -622 | 675 | 695 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.275 | 41.713 | 41.131 | 41.211 | 41.739 | 41.483 | 41.570 | 41.199 | 40.745 | 38.931 | 36.780 | 35.955 | 35.713 | 30.960 |
| Equity | 41.254 | 41.692 | 41.068 | 41.190 | 41.660 | 41.462 | 41.135 | 41.091 | 40.719 | 38.880 | 36.758 | 35.933 | 35.628 | 30.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 63 | 21 | 79 | 21 | 434 | 108 | 27 | 51 | 21 | 21 | 85 | 71 |
| Total debt | 21 | 21 | 63 | 21 | 79 | 21 | 434 | 108 | 27 | 51 | 21 | 21 | 85 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 1996 | — | — |
A& Founder | Founder | 1996 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNA OG AAGE PETERSENS FOND | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Management | 0 companies |
| ANNA & AAGE PETERSENS FOND | Founder | 0 companies |
| Lars Schmidt Hansen | Chief Executive Officer | 0 companies |
| Max Schaumann Thomsen | Management | 0 companies |
| Max Petersen | Chairman | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |