| Revenue | DKK 378K | -16% |
| EBITDA | DKK -50K | -695% |
| Net profit | DKK -35K | -3822% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 805K | -4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -52 | 275 | 473 | 449 | 378 |
| Staff expenses | -320 | -415 | -443 | -440 | -427 |
| EBITDA | -373 | -140 | 29 | 8 | -50 |
| Depreciation & amort. | -16 | -4 | -16 | -19 | -7 |
| EBIT | -389 | -144 | 13 | -11 | -57 |
| Net financials | -5 | -4 | 0 | 12 | 20 |
| Profit before tax | -394 | -149 | 14 | 1 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -394 | -149 | 14 | 1 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.589 | 1.498 | 1.469 | 1.526 | 1.416 |
| Equity | 999 | 851 | 839 | 840 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 647 | 630 | 686 | 612 |
| Total debt | 590 | 647 | 630 | 686 | 612 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HB Founder | Founder | 1997 |
TA Founder | Founder | 1997 |
JK Founder | Founder | 1997 |
BJ Founder | Founder | 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brandt Jørgensen | Founder | 0 companies |
| Torben Adler | Founder | 0 companies |
| Jens Kaj Houmann | Founder | 0 companies |
| Bo Jean Pontoppidan Kokspang | Founder | 0 companies |