| Revenue | DKK 873K | -52% |
| EBITDA | DKK 8K | -16% |
| Net profit | DKK -55 | -101% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 104K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 378 | 295 | 441 | 375 | 924 | 903 | 775 | 1.583 | 3.572 | 1.646 | 1.806 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 3 | 16 | 8 | 12 | 33 | 8 | 7 | 240 | 15 | 5 | 9 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 3 | 16 | 8 | 12 | 33 | 8 | 7 | 240 | 15 | 5 | 9 | 8 |
| Net financials | -3 | -0 | -0 | -0 | -0 | 0 | -0 | -3 | -2 | -6 | -1 | -0 | -7 |
| Profit before tax | 31 | 3 | 16 | 8 | 12 | 33 | 8 | 4 | 238 | 8 | 4 | 9 | 0 |
| Tax | 7 | 1 | 6 | 2 | 2 | 9 | 2 | 0 | 51 | 2 | 1 | 1 | 0 |
| Net profit | 23 | 2 | 9 | 6 | 10 | 24 | 6 | 4 | 187 | 6 | 3 | 8 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 169 | 196 | 121 | 116 | 265 | 99 | 237 | 528 | 1.269 | 1.416 | 1.403 | 1.374 |
| Equity | -157 | -154 | -145 | -139 | -135 | -111 | -105 | -101 | 86 | 93 | 95 | 104 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 323 | 341 | 260 | 251 | 376 | 203 | 338 | 441 | 1.176 | 1.321 | 1.299 | 1.270 |
| Total debt | 381 | 323 | 341 | 260 | 251 | 376 | 203 | 338 | 441 | 1.176 | 1.321 | 1.299 | 1.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2004 |
| Person | Role here | Other companies |
|---|