| Revenue | DKK -311K | -16% |
| EBITDA | DKK -2M | -28% |
| Net profit | DKK 17,8M | -9% |
| Total assets | DKK 152,9M | +5% |
| Equity | DKK 136,2M | -2% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -18 | -19 | -20 | -18 | -37 | -55 | -76 | -388 | -77 | -190 | -433 | -485 | -369 | -311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -418 | -1.209 | -1.211 | -1.216 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -18 | -19 | -20 | -18 | -37 | -55 | -76 | -388 | -77 | -190 | -851 | -1.694 | -1.580 | -2.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -52 | -54 | -54 | -54 | -27 | -19 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -18 | -19 | -20 | -18 | -37 | -65 | -127 | -442 | -131 | -243 | -877 | -1.713 | -1.580 | -2.026 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.402 | 3.233 | 11.424 | 14.215 | 7.892 | 12.037 | 7.771 | 8.025 | 15.262 | 103.061 | 7.402 | -11.975 | 26.556 | 25.130 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.384 | 3.214 | 11.404 | 14.197 | 7.855 | 11.972 | 7.644 | 7.583 | 15.131 | 102.818 | 6.524 | -13.688 | 24.976 | 23.104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 104 | 352 | 185 | 36 | 884 | 314 | -29 | 473 | 2.127 | 1.507 | -2.988 | 5.521 | 5.322 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.324 | 3.110 | 11.052 | 14.012 | 7.818 | 11.088 | 7.331 | 7.612 | 14.658 | 100.691 | 5.017 | -10.700 | 19.456 | 17.782 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.165 | 21.822 | 35.003 | 47.575 | 51.473 | 59.929 | 56.195 | 45.341 | 58.421 | 157.217 | 150.273 | 129.490 | 145.399 | 152.927 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.931 | 21.740 | 31.892 | 42.554 | 47.373 | 54.611 | 47.941 | 43.053 | 52.111 | 148.602 | 133.619 | 120.919 | 138.375 | 136.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 81 | 3.111 | 5.020 | 4.100 | 5.287 | 8.201 | 2.222 | 6.238 | 8.541 | 16.576 | 8.571 | 6.946 | 16.380 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 81 | 3.111 | 5.020 | 4.100 | 5.287 | 8.201 | 2.222 | 6.238 | 8.541 | 16.576 | 8.571 | 6.946 | 16.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|