| Revenue | DKK 0 | — |
| EBITDA | DKK 4M | +346% |
| Net profit | DKK 26,7M | +60% |
| Total assets | DKK 419,5M | +8% |
| Equity | DKK 407M | +7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -976 | -1.169 | -1.006 | -719 | -1.372 | -1.024 | -1.027 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.951 | -1.535 | -1.523 | -1.469 | -1.426 | -1.434 | -1.411 | -1.847 | -1.354 | -1.348 | -1.323 | -1.759 |
| EBITDA | -2.927 | -2.704 | -2.529 | -2.188 | -2.798 | -2.458 | -2.439 | -2.057 | -1.857 | -1.357 | -1.645 | 4.039 |
| Depreciation & amort. | -1.032 | -1.023 | -131 | -1.109 | -1.059 | -914 | -902 | -855 | -9.681 | -622 | -590 | -740 |
| EBIT | -3.959 | -3.727 | -2.660 | -3.297 | -3.858 | -3.372 | -3.340 | -2.912 | -11.538 | -1.978 | -2.235 | 3.299 |
| Net financials | 216.669 | 214.401 | 257.405 | 34.627 | 19.492 | 26.126 | 5.420 | 701 | 29.260 | 23.149 | 18.559 | 24.195 |
| Profit before tax | 212.710 | 210.674 | 254.744 | 31.330 | 15.634 | 22.754 | 2.079 | -2.211 | 17.722 | 21.171 | 16.324 | 27.494 |
| Tax | -1.917 | 2.043 | -841 | 2.332 | -844 | -721 | -712 | -620 | -2.533 | 392 | -337 | 765 |
| Net profit | 214.626 | 208.631 | 255.586 | 28.998 | 16.478 | 23.474 | 2.792 | -1.590 | 20.255 | 20.778 | 16.661 | 26.729 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.997.283 | 3.172.749 | 3.417.737 | 211.048 | 256.099 | 251.122 | 253.996 | 363.701 | 383.932 | 404.451 | 389.719 | 419.536 |
| Equity | 2.620.443 | 2.829.074 | 3.084.660 | 208.321 | 224.799 | 249.588 | 252.379 | 362.541 | 382.796 | 403.574 | 380.236 | 406.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376.840 | 343.674 | 333.060 | 2.655 | 31.300 | 1.534 | 1.617 | 1.160 | 1.136 | 877 | 9.483 | 12.571 |
| Total debt | 376.840 | 343.674 | 333.060 | 2.655 | 31.300 | 1.534 | 1.617 | 1.160 | 1.136 | 877 | 9.483 | 12.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stubkjær Family Invest ApS | Company | 100.0% | 100.0% | 2020 |
Stubkjær Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stubkjær Sørensen | Management | 0 companies |
| Alice Sørensen | Board of Directors | 0 companies |
| Villy Vraa Nielsen | Board of Directors | 0 companies |
| Charlotte Stubkjær Lindhard | Board of Directors | 0 companies |
| Louise Stubkjær Sørensen | Board of Directors | 0 companies |
| Mette Stubkjær Højfeldt | Board of Directors | 0 companies |