| Revenue | DKK -254K | -27% |
| EBITDA | DKK -254K | +27% |
| Net profit | DKK -8,3M | -164% |
| Total assets | DKK 222,2M | +3% |
| Equity | DKK 161,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -59 | -59 | -156 | -56 | -56 | -249 | -612 | -270 | -178 | -186 | -178 | -349 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -59 | -59 | -156 | -56 | -56 | -249 | -612 | -270 | -178 | -186 | -178 | -349 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -59 | -59 | -156 | -56 | -56 | -249 | -612 | -270 | -178 | -186 | -178 | -349 | -254 |
| Net financials | -25.822 | -7.499 | -3.430 | -7.755 | -68.804 | 1.986 | -1.724 | 64.014 | 1.554 | 13.824 | -9.145 | -14.736 | 13.133 | -7.927 |
| Profit before tax | -25.855 | -7.558 | -3.489 | -7.912 | -68.861 | 1.930 | -1.973 | 63.402 | 1.284 | 13.645 | -9.330 | -14.914 | 12.783 | -8.182 |
| Tax | -66 | 17 | 1 | 10 | 107 | -11 | -15 | -4 | -85 | -167 | -46 | -206 | -231 | 112 |
| Net profit | -25.788 | -7.575 | -3.490 | -7.922 | -68.968 | 1.940 | -1.958 | 63.406 | 1.369 | 13.813 | -9.284 | -14.708 | 13.014 | -8.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222.369 | 214.694 | 210.542 | 200.896 | 133.394 | 133.463 | 130.643 | 194.665 | 200.732 | 212.508 | 213.883 | 208.457 | 215.003 | 222.189 |
| Equity | 222.349 | 214.674 | 210.522 | 200.876 | 130.833 | 132.620 | 129.644 | 178.072 | 179.448 | 189.176 | 176.888 | 158.590 | 170.810 | 161.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 2.561 | 844 | 1.000 | 16.593 | 21.285 | 23.332 | 36.996 | 49.867 | 44.193 | 60.996 |
| Total debt | 20 | 20 | 20 | 20 | 2.561 | 844 | 1.000 | 16.593 | 21.285 | 23.332 | 36.996 | 49.867 | 44.193 | 60.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 1997 | — | — |
AP Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFJ 19 ApS | Company | 25.0% | 0.0% | 2019 |
JCFJ 19 ApS | Company | 25.0% | 0.0% | 2019 |
APFJ 19 ApS | Company | 25.0% | 0.0% | 2019 |
OJJ 19 ApS | Company | 0.0% | 33.3% | 2020 |
RM Holding af 2019 ApS | Company | 0.0% | 33.3% | 2019 |
| Individual | 25.0% | 0.0% | 2016 | |
RM Holding af 1997 ApS | Company | 0.0% | 50.0% | 2019 |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Jørgensen | Management | 0 companies |
| Asger Peter Jørgensen | Founder | 0 companies |