| Revenue | DKK 11K | -68% |
| EBITDA | DKK 11K | -68% |
| Net profit | DKK 8,9M | +51% |
| Total assets | DKK 55,6M | +5% |
| Equity | DKK 52,6M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | -52 | -13 | 34 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -52 | -13 | 34 | 11 |
| Depreciation & amort. | -12 | -50 | -54 | -57 | -73 |
| EBIT | -44 | -102 | -67 | -23 | -62 |
| Net financials | 6.586 | 7.580 | 6.824 | 5.985 | 8.945 |
| Profit before tax | 6.542 | 7.478 | 6.758 | 5.962 | 8.883 |
| Tax | 116 | 70 | 90 | 84 | 6 |
| Net profit | 6.426 | 7.408 | 6.668 | 5.878 | 8.878 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.410 | 52.084 | 51.407 | 52.792 | 55.641 |
| Equity | 41.128 | 48.136 | 48.804 | 48.682 | 52.560 |
| Long-term debt | 2.972 | 1.981 | 991 | 0 | 0 |
| Short-term debt | 1.308 | 1.965 | 1.609 | 4.106 | 3.073 |
| Total debt | 4.280 | 3.947 | 2.600 | 4.106 | 3.073 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VB Founder | Founder | 1997 |
MT Founder | Founder | 1997 |
TM Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2022 | |
| Company | 15–19.99% | 0% | 2022 | |
| Company | 15–19.99% | 0% | 2022 | |
| Company | 15–19.99% | 0% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Boesen Veirup | Founder | 0 companies |
| Marianne Tonnesen | Founder | 0 companies |
| Torben Madsen | Management | 0 companies |
| Bent Jørgensen Bøg | Board of Directors | 0 companies |