| Revenue | DKK 698K | +133% |
| EBITDA | DKK -718K | -97% |
| Net profit | DKK 2,4M | +663% |
| Total assets | DKK 19,4M | +1% |
| Equity | DKK 10,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -52 | -10 | -70 | -64 | -14 | -15 | -253 | 501 | 419 | -640 | 299 | 698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -307 | -665 | -670 |
| EBITDA | 37 | -52 | -10 | -70 | -64 | -14 | -15 | -253 | 149 | 374 | -947 | -365 | -718 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -105 | -138 | -154 | -176 | -206 | -207 |
| EBIT | 19 | -71 | -29 | -89 | -82 | -32 | -33 | -358 | 11 | 220 | -1.123 | -572 | -925 |
| Net financials | 400 | -249 | -135 | -220 | -241 | 1.186 | 658 | -57 | 947 | 1.462 | 16.542 | 90 | 3.227 |
| Profit before tax | 419 | -319 | -163 | -309 | -323 | 1.154 | 625 | -414 | 958 | 1.682 | 15.420 | -482 | 2.302 |
| Tax | -14 | -5 | -443 | -153 | -135 | -124 | -110 | -256 | -82 | -123 | -211 | -47 | -145 |
| Net profit | 434 | -314 | 280 | -156 | -188 | 1.278 | 734 | -158 | 1.040 | 1.805 | 15.630 | -435 | 2.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.310 | 8.847 | 7.725 | 7.998 | 7.479 | 8.743 | 10.674 | 19.286 | 16.977 | 19.978 | 21.239 | 19.258 | 19.427 |
| Equity | 1.904 | 1.494 | 1.578 | 1.422 | 1.133 | 2.094 | 2.028 | 3.397 | 4.040 | 5.254 | 13.327 | 11.501 | 10.656 |
| Long-term debt | 2.429 | 3.593 | 4.232 | 4.178 | 2.825 | 1.823 | 5.756 | 8.296 | 11.096 | 10.561 | 10.019 | 8.751 | 8.375 |
| Short-term debt | 13.976 | 3.760 | 2.978 | 3.456 | 4.542 | 5.664 | 5.694 | 10.299 | 5.701 | 7.783 | 1.320 | 1.893 | 3.341 |
| Total debt | 16.406 | 7.353 | 6.147 | 6.577 | 6.346 | 6.650 | 8.645 | 15.534 | 12.495 | 14.261 | 7.477 | 7.378 | 8.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 1997 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen | Founder | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Edel Solvejg Nielsen | Board of Directors | 0 companies |
| Kenneth Fabritius de Tengnagel | Board of Directors | 0 companies |
| Torben Hjort Friderichsen | Board of Directors | 0 companies |
| Morten Brixtofte | Board of Directors | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Nancy Laila Hansen | Board of Directors | 0 companies |
| Karina Nielsen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Per Hannibal Møller | Board of Directors | 0 companies |
| Niels Peter Rosenkrands | Board of Directors | 0 companies |
| Heidi Nielsen | Board of Directors | 0 companies |
| Poul Erik Wagner | Chairman | 0 companies |