| Revenue | DKK -12K | -24% |
| EBITDA | DKK -12K | +24% |
| Net profit | DKK 987K | +41% |
| Total assets | DKK 21,7M | +3% |
| Equity | DKK 20,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -9 | -10 | -8 | -8 | -9 | -10 | -9 | -40 | -20 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -8 | -9 | -10 | -8 | -8 | -9 | -10 | -9 | -40 | -20 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -8 | -9 | -10 | -8 | -8 | -9 | -10 | -9 | -40 | -20 | -16 | -12 |
| Net financials | -745 | 733 | 848 | 525 | 875 | 294 | 355 | 502 | 1.684 | 4.498 | 1.583 | 727 | 1.004 |
| Profit before tax | -738 | 726 | 839 | 516 | 867 | 286 | 346 | 492 | 1.675 | 4.458 | 1.563 | 711 | 992 |
| Tax | -18 | 50 | 60 | 52 | 47 | 49 | 24 | 25 | 25 | 44 | 100 | 13 | 5 |
| Net profit | -720 | 675 | 779 | 463 | 820 | 238 | 321 | 467 | 1.649 | 4.414 | 1.462 | 698 | 987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.528 | 14.066 | 13.285 | 13.212 | 14.075 | 13.628 | 13.504 | 13.971 | 15.889 | 20.074 | 21.729 | 20.954 | 21.656 |
| Equity | 13.517 | 13.896 | 13.175 | 13.138 | 13.858 | 13.595 | 13.466 | 13.825 | 15.364 | 18.778 | 20.126 | 19.823 | 20.688 |
| Long-term debt | -1 | 163 | 89 | 0 | 209 | 21 | 29 | 0 | 507 | 1.151 | 414 | 137 | 205 |
| Short-term debt | -9 | 7 | 21 | 73 | 8 | 12 | 9 | 146 | 18 | 146 | 1.190 | 994 | 762 |
| Total debt | -11 | 170 | 110 | 73 | 218 | 33 | 38 | 146 | 525 | 1.297 | 1.604 | 1.131 | 968 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hasselriis | Chairman | 0 companies |
| Ruth Dræberg | Board of Directors | 0 companies |