| Revenue | DKK 145K | -68% |
| EBITDA | DKK 145K | -68% |
| Net profit | DKK 112K | -71% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 90 | 74 | 85 | 125 | 161 | 21 | 85 | 30 | 222 | 336 | 447 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 70 | 74 | 85 | 125 | 161 | 21 | 85 | 30 | 222 | 336 | 447 | 145 |
| Depreciation & amort. | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -12 | -12 | -12 | -12 | -13 |
| EBIT | 156 | 70 | 74 | 85 | 125 | 161 | 21 | 80 | 17 | 210 | 324 | 434 | 132 |
| Net financials | -5 | 1 | 1 | -2 | 1 | 4 | 6 | -29 | -24 | -0 | 6 | 17 | 12 |
| Profit before tax | 151 | 71 | 75 | 83 | 127 | 165 | 27 | 51 | -7 | 210 | 330 | 451 | 144 |
| Tax | 38 | 5 | 17 | 15 | 28 | 36 | 6 | 11 | -1 | 46 | 73 | 59 | 32 |
| Net profit | 113 | 66 | 59 | 68 | 98 | 129 | 21 | 40 | -6 | 163 | 256 | 392 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 1.064 | 1.094 | 1.039 | 1.070 | 1.023 | 1.017 | 1.649 | 1.605 | 1.915 | 2.035 | 2.132 | 2.004 |
| Equity | 560 | 626 | 605 | 573 | 671 | 675 | 696 | 536 | 529 | 693 | 949 | 1.164 | 1.076 |
| Long-term debt | 0 | 0 | 242 | 205 | 166 | 125 | 81 | 593 | 469 | 446 | 419 | 394 | 367 |
| Short-term debt | 347 | 344 | 146 | 159 | 125 | 110 | 122 | 398 | 484 | 639 | 521 | 447 | 429 |
| Total debt | 347 | 344 | 388 | 364 | 291 | 235 | 203 | 991 | 954 | 1.084 | 940 | 841 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
BE Founder | Founder | 1997 | — | — |
MP Management | Management | 2013 | — | — |
R Audit | Audit | 1997 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP HOLDING AF 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Bjarne Ejvind Schmidt | Founder | 0 companies |
| Morten Paulsen | Management | 0 companies |
| Revisionspartner | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |