| Revenue | DKK 519K | -39% |
| EBITDA | DKK 519K | -35% |
| Net profit | DKK -4,3M | -31% |
| Total assets | DKK 3,5M | -56% |
| Equity | DKK 3,3M | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -41 | -4 | -4 | -9 | -9 | -21 | -5 | 455 | 793 | -30 | -37 | 849 | 519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -277 | -167 | -337 | -335 | -236 | -8 | -48 | -0 |
| EBITDA | -3 | -41 | -4 | -4 | -9 | -9 | -299 | -171 | 118 | 458 | -267 | -45 | 801 | 519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -41 | -4 | -4 | -9 | -9 | -299 | -171 | 118 | 458 | -267 | -45 | 801 | 519 |
| Net financials | 783 | 828 | -23 | -79 | 12.505 | 13.416 | 10.940 | -4.288 | -11.529 | -1.729 | -1.143 | -6.302 | -3.943 | -4.748 |
| Profit before tax | 781 | 787 | -26 | -83 | 12.495 | 13.407 | 10.641 | -4.459 | -11.412 | 657 | 200 | -6.347 | -3.142 | -4.229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 149 | 98 |
| Net profit | 781 | 787 | -26 | -83 | 12.495 | 13.407 | 10.641 | -4.459 | -11.412 | 657 | 200 | -6.347 | -3.291 | -4.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.119 | 2.470 | 2.418 | 2.365 | 21.500 | 26.234 | 34.345 | 29.885 | 17.559 | 17.629 | 17.877 | 11.320 | 8.094 | 3.544 |
| Equity | 1.355 | 2.094 | 2.019 | 1.887 | 14.332 | 25.689 | 34.331 | 29.871 | 17.460 | 17.517 | 17.660 | 11.198 | 7.790 | 3.342 |
| Long-term debt | 1.750 | 374 | 397 | 476 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 2 | 2 | 2 | 6.689 | 545 | 15 | 14 | 99 | 112 | 217 | 122 | 304 | 202 |
| Total debt | 1.764 | 376 | 399 | 477 | 7.167 | 545 | 15 | 14 | 99 | 112 | 217 | 122 | 304 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|