| Revenue | DKK 28K | -34% |
| EBITDA | DKK -202K | -197% |
| Net profit | DKK 364K | -42% |
| Total assets | DKK 6,7M | -1% |
| Equity | DKK 5,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -264 | -6 | -11 | -8 | -9 | -8 | -10 | -3 | -9 | -12 | -9 | -37 | 42 | 28 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -51 | -0 | -0 | -0 | -110 | -229 |
| EBITDA | -272 | -6 | -11 | -8 | -9 | -8 | -10 | -43 | -60 | -12 | -9 | -37 | -68 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -6 | -11 | -8 | -9 | -8 | -10 | -43 | -60 | -12 | -9 | -37 | -68 | -202 |
| Net financials | 93 | -232 | 345 | 274 | 305 | 751 | 320 | 280 | 146 | 674 | 456 | 2.213 | 802 | 567 |
| Profit before tax | -179 | -238 | 334 | 266 | 297 | 743 | 310 | 237 | 85 | 662 | 447 | 2.176 | 734 | 365 |
| Tax | 19 | 5 | 14 | 7 | -10 | 25 | 22 | 4 | 40 | 24 | -32 | 32 | 105 | 1 |
| Net profit | -198 | -242 | 321 | 259 | 307 | 718 | 287 | 232 | 46 | 638 | 480 | 2.145 | 629 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.153 | 1.411 | 1.314 | 1.408 | 1.956 | 2.163 | 2.283 | 2.638 | 3.095 | 3.187 | 6.283 | 6.770 | 6.692 |
| Equity | 1.070 | 731 | 955 | 1.116 | 1.322 | 1.936 | 2.118 | 2.242 | 2.177 | 2.702 | 3.067 | 5.094 | 5.601 | 5.905 |
| Long-term debt | 0 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 145 | 0 | 510 | 497 | 485 |
| Short-term debt | 89 | 236 | 456 | 198 | 87 | 20 | 46 | 42 | 199 | 247 | 119 | 680 | 671 | 303 |
| Total debt | 89 | 422 | 456 | 198 | 87 | 20 | 46 | 42 | 461 | 393 | 119 | 1.189 | 1.168 | 788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|