| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 3,4M | -11% |
| Total assets | DKK 46,3M | +6% |
| Equity | DKK 46,2M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 193 | 44 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 193 | 44 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 193 | 44 | -13 | -15 |
| Net financials | 1.865 | 4.197 | 1.980 | 4.071 | 3.629 |
| Profit before tax | 2.019 | 4.389 | 2.024 | 4.059 | 3.614 |
| Tax | 92 | 133 | 116 | 181 | 173 |
| Net profit | 1.927 | 4.256 | 1.908 | 3.877 | 3.441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.522 | 41.018 | 41.236 | 43.808 | 46.349 |
| Equity | 35.955 | 39.411 | 40.519 | 43.596 | 46.237 |
| Long-term debt | 1.490 | 1.412 | 0 | 0 | 0 |
| Short-term debt | 77 | 195 | 717 | 213 | 112 |
| Total debt | 1.567 | 1.607 | 717 | 213 | 112 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AR Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1999 | |
| Former (2) | ||
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Aros Revision | Audit | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Bente Gisselmann Olsen | Board of Directors | 0 companies |
| Trine Skovfoged Olsen | Board of Directors | 0 companies |